| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,250 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK W/ RETURN (PRESIDIO OFFICE INTERIORS) | 2009-09-28 | 1,822 | 1,106 | SL | 7.000000000000 | 260 | 0 | ||
| VISITORS CHAIRS | 2010-07-08 | 791 | 396 | SL | 7.000000000000 | 113 | 0 | ||
| NEW COMPUTER | 2014-05-28 | 2,620 | SL | 5.000000000000 | 306 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME BONDS AND FUNDS | 10,256,157 | 10,296,536 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK AND EXCHANGE TRADED FUNDS | 15,911,964 | 27,906,575 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | AT COST | 2,226,779 | 3,420,979 |
| REAL ESTATE | AT COST | 6,063,640 | 6,063,640 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK W/ RETURN (PRESIDIO OFFICE INTERIORS) | 1,822 | 1,366 | 456 | 456 |
| VISITORS CHAIRS | 791 | 509 | 282 | 282 |
| NEW COMPUTER | 2,620 | 306 | 2,314 | 2,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,483 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT DEPOSITS | 2,898 | 2,898 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT MANAGEMENT SOFTWARE | 9,550 | 0 | 9,550 | |
| OFFICE SUPPLIES | 27,541 | 0 | 0 | |
| INVESTMENT EXPENSES | 225,782 | 225,782 | 0 | |
| INSURANCE | 18,580 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EMMETT OCHS FUND II, LLC | 5,392 | 5,392 | 5,392 |
| HARBOUR APT OPPORTUNITY FUND I, LP | 137,399 | 137,399 | 137,399 |
| RCG VENTURES DISTRESS REAL ESTATE OPP FUND, LP | 18,958 | 18,958 | 18,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 138,904 | 120,468 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 27,594 | 3,082 | 17,026 |