| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARCTIC CAT INC | 125,167 | 81,649 |
| DIREXION ALL CAP INSIDER SENT | 3,350 | 3,386 |
| DIREXION IBILLIONAIRE INDEX | 3,372 | 3,399 |
| DIREXION S&P 500 VOLATILITY | 3,385 | 3,330 |
| FIRST EAGLE GOLD FUND CLASS I | 3,052 | 2,897 |
| GOLDMAN SACHS COMMODITY STRAT | 3,557 | 2,510 |
| GOLDMAN SACHS RISING DIVIDEND | 13,321 | 14,978 |
| GOLDMAN SACHS STRAT INC-INST | 11,207 | 10,813 |
| JANUS ADVISER FLEXIBLE INCOME | 14,747 | 14,994 |
| LAZARD INTL STRATEGY EQUITY | 7,499 | 7,194 |
| OAKMARK GLOBAL SELECT FD CL I | 19,359 | 18,910 |
| OAKMARK INTERNATIONAL SMALL | 7,772 | 6,783 |
| PRINCIPAL FDS INC GLOBAL DIVER | 11,435 | 11,371 |
| PRINCIPAL FDS INC GLOBAL REAL | 3,722 | 4,076 |
| ROYCE FD OPPORTUNITY FD | 12,403 | 11,055 |
| VAUGHAN NELSON VAL OPPORTUNITY | 11,648 | 12,156 |
| VIRTUS SENIOR FLOATING RATE I | 7,505 | 7,236 |
| WISDOMTREE INTERNATIONAL DIV | 7,063 | 6,538 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,411 | 10,411 | ||
| Administrative Set-Up Fee | 3,500 | 3,500 | ||
| Bank Charges | 150 | 150 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 850 | 850 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 1,597 | 1,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2013 | 4,271 |