| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 10,320 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1977-04-30 | 5,118 | |||||||
| LAND IMPROVEMENTS | 1996-05-01 | 1,441 | 1,441 | S/L | 15.0000 | ||||
| LAND IMPROVEMENTS | 1997-09-30 | 64 | 64 | S/L | 15.0000 | ||||
| LAND IMPROVEMENTS | 1998-04-30 | 300 | 300 | 150DB | 15.0000 | ||||
| LAND IMPROVEMENTS | 1999-03-31 | 6,059 | 6,059 | 150DB | 15.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 1999-06-15 | 779 | 300 | S/L | 39.0000 | 20 | |||
| LAND IMPROVEMENTS | 2001-06-30 | 14,602 | 12,318 | 150DB | 15.0000 | 862 | |||
| LAND IMPROVEMENTS | 2002-05-01 | 5,368 | 4,176 | S/L | 15.0000 | 358 | |||
| LAND IMPROVEMENTS | 2002-07-11 | 1,052 | 805 | S/L | 15.0000 | 70 | |||
| WEATHER STATION | 2002-11-16 | 1,365 | 1,365 | S/L | 18.0000 | ||||
| LAND | 2002-12-16 | 48,197 | |||||||
| SEPTIC SYSTEM | 2003-08-07 | 11,200 | 5,833 | S/L | 20.0000 | 560 | |||
| BATHROOM RENOVATION | 2003-07-17 | 1,950 | 1,836 | S/L | 20.0000 | 98 | |||
| BATHROOM RNOVATION | 2003-07-17 | 9,547 | 8,992 | S/L | 20.0000 | 477 | |||
| BUILDING IMPROVEMENTS | 2005-06-27 | 3,350 | 2,848 | S/L | 10.0000 | 335 | |||
| EQUIPMENT | 2005-07-26 | 4,600 | 3,872 | S/L | 10.0000 | 460 | |||
| LAND IMPROVEMENTS | 2006-08-24 | 11,895 | 5,814 | S/L | 15.0000 | 793 | |||
| LAND IMPROVEMENTS | 2006-08-10 | 12,717 | 6,288 | S/L | 15.0000 | 848 | |||
| LAND IMPROVEMENTS | 2007-09-21 | 12,945 | 5,394 | S/L | 15.0000 | 862 | |||
| KUBOTA | 2007-07-25 | 15,350 | 9,850 | S/L | 10.0000 | 1,535 | |||
| FENCING | 2007-12-31 | 9,435 | 3,774 | S/L | 15.0000 | 628 | |||
| WEATHER STATION | 2007-01-24 | 685 | 476 | S/L | 10.0000 | 69 | |||
| GOLF CART | 2007-11-03 | 4,200 | 2,590 | S/L | 10.0000 | 420 | |||
| LAND IMPROVEMENTS | 2007-06-01 | 11,735 | 5,150 | S/L | 15.0000 | 782 | |||
| HEDGEROW | 2007-09-01 | 5,411 | 2,286 | S/L | 15.0000 | 360 | |||
| SIGNAGE | 2007-07-01 | 2,377 | 1,547 | S/L | 10.0000 | 238 | |||
| SOFTWARE | 2007-06-01 | 5,975 | 5,975 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2008-05-05 | 850 | 482 | S/L | 10.0000 | 85 | |||
| LAND IMPROVEMENTS | 2008-12-31 | 44,255 | 14,754 | S/L | 15.0000 | 2,952 | |||
| LAND IMPROVEMENTS | 2009-12-31 | 9,707 | 2,548 | S/L | 15.0000 | 647 | |||
| UTILITY VEHICLE | 2010-02-23 | 13,695 | 10,500 | S/L | 5.0000 | 2,739 | |||
| PUMP HOUSE | 2010-12-31 | 16,700 | 5,312 | 150DB | 10.0000 | 1,460 | |||
| BROADWALK | 2010-11-30 | 5,139 | 1,058 | S/L | 15.0000 | 343 | |||
| NURSERY | 2010-09-30 | 3,040 | 660 | S/L | 15.0000 | 203 | |||
| OUTDOOR CLASSROOM | 2010-12-31 | 6,810 | 1,362 | S/L | 15.0000 | 454 | |||
| LAND | 2010-01-01 | 2,898 | |||||||
| PUMPHOUSE | 2011-12-23 | 4,000 | 534 | S/L | 15.0000 | 267 | |||
| WEATHER STATION | 2011-12-23 | 2,479 | 496 | S/L | 10.0000 | 248 | |||
| LAND | 2011-08-05 | 153,517 | |||||||
| OUTDOOR CLASSROOM | 2011-12-31 | 25,000 | 5,763 | 150DB | 15.0000 | 1,925 | |||
| MAUDE ADAMS PARKING LOT | 2014-05-21 | 3,708 | 150DB | 15.0000 | 185 | ||||
| LABRYNTH | 2014-08-13 | 41,081 | 150DB | 15.0000 | 2,054 | ||||
| WOOD FENCE - MA ROAD | 2014-09-23 | 12,776 | 150DB | 15.0000 | 639 | ||||
| MAUDE ADAMS STONE WALL | 2014-10-30 | 35,842 | 150DB | 15.0000 | 1,792 | ||||
| SIGN | 2012-04-12 | 508 | 508 | 150DB | 15.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES MORNINGSTAR | 2014-03 | PURCHASE | 2014-03 | 899,963 | 900,819 | -856 | ||||
| PIMCO TOTAL RETURN FUND | 2014-01 | PURCHASE | 2014-01 | 2,707 | 2,778 | -71 | ||||
| ROYCE MIRCO CAP FUND | 2014-01 | PURCHASE | 2014-09 | 9,147 | 8,349 | 798 | ||||
| FIDELITY CONTRA FUND | 2009-10 | PURCHASE | 2014-03 | 50,000 | 31,136 | 18,864 | ||||
| FIDELITY FLOATING RATE HIGH INCOME | 2011-02 | PURCHASE | 2014-06 | 69,510 | 69,359 | 151 | ||||
| ISHARES MSCI EMRG MKT FDEMERGING | 2007-02 | PURCHASE | 2014-03 | 100,006 | 82,263 | 17,743 | ||||
| ISHARES S&P GLBL EFT | 2010-07 | PURCHASE | 2014-09 | 50,399 | 35,022 | 15,377 | ||||
| PIMCO TOTAL RETURN FUND INSTL CL | 2013-01 | PURCHASE | 2014-01 | 71,326 | 73,191 | -1,865 | ||||
| ROYCE MICRO CAP FUND | 2013-01 | PURCHASE | 2014-01 | 121,435 | 97,392 | 24,043 | ||||
| VANGUARD DIV GROWTH FD INVESTOR | 2013-01 | PURCHASE | 2014-03 | 50,000 | 30,126 | 19,874 | ||||
| CHARLES SCHWAB | 2013-01 | PURCHASE | 2014-12 | 85,249 | -85,249 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FMV | 1,859,990 | 1,859,990 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 379,992 | 169,098 | 210,894 | ||
| 209,730 | 209,730 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORK IN PROGRESS | 33,360 | 4,542 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 8,293 | 436 | 7,857 | |
| REPAIRS AND MAINTENANCE | 1,049 | 55 | 994 | |
| EDUCATION MATERIALS | 173 | 9 | 164 | |
| EDUCATION | 5,442 | 286 | 5,156 | |
| SPECIMENS | 1,122 | 59 | 1,063 | |
| INSURANCE | 11,041 | 580 | 10,461 | |
| TELEPHONE | 2,482 | 130 | 2,352 | |
| DUES AND SUBSCRIPTIONS | 982 | 52 | 930 | |
| POSTAGE AND DELIVERY | 1,120 | 59 | 1,061 | |
| MISCELLANEOUS | 2,877 | 151 | 2,726 | |
| DEVELOPMENT EXPENSES | 74,530 | 3,916 | 70,614 | |
| WEBSITE | 1,174 | 62 | 1,112 | |
| ADVERTISING | 553 | 29 | 524 | |
| UTILITIES | 2,652 | 139 | 2,513 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 1,549 | 1,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 60 | 3 | 57 |