| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,090 | 2,030 | 2,030 | 2,030 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER - KEITH | 2010-05-19 | 1,871 | 1,309 | SL | 20.00 % | 374 | |||
| COMPUTER-TERRY | 2010-09-16 | 932 | 651 | SL | 20.00 % | 281 | |||
| SHARP COPY MACHINE | 2011-12-28 | 6,907 | 3,453 | SL | 20.00 % | 1,381 | |||
| 2 IPHONES & CASES, 5 CAR | 2012-02-21 | 599 | 180 | SL | 20.00 % | 419 | |||
| TELEPHONE SYSTEM | 2012-02-29 | 4,220 | 1,266 | SL | 20.00 % | 844 | |||
| LINDAS COMPUTER | 2012-06-29 | 1,007 | 302 | SL | 20.00 % | 201 | |||
| OFFICE CHAIR - KEITH | 2013-02-28 | 759 | 76 | SL | 20.00 % | 152 | |||
| 8 CONFERENCE ROOM CHAIRS | 2013-02-28 | 2,218 | 222 | SL | 20.00 % | 444 | |||
| LAPTOP COMPUTER - KAREN | 2013-09-16 | 1,165 | 117 | SL | 20.00 % | 233 | |||
| LEASEHOLD IMPR/REMODEL | 2013-12-31 | 19,197 | SL | 20.00 % | 3,839 | ||||
| COMPUTER - TERRY | 2014-08-29 | 1,112 | SL | 10.00 % | 111 | ||||
| 1 IPHONE | 2012-02-21 | 300 | 90 | SL | 20.00 % | 60 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEI Investments | AT COST | 27,045,579 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 51,886 | 27,605 | 24,281 | |
| Land | 122,000 | 122,000 | ||
| Miscellaneous | 145,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,032 | 0 | 0 | 1,032 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Communications | 18,117 | 18,117 | ||
| EASEMENTS | 51,364 | 51,364 | ||
| EQUIPMENT LEASE & REPAIR | 527 | 527 | ||
| INSURANCE | 4,140 | 4,140 | ||
| LAND MANAGEMENT EXP/RENT | 12,013 | 12,013 | ||
| OFFICE EXPENSES | 7,173 | 7,173 | ||
| Seeding/Fencing | 78,219 | 78,219 | ||
| SPONSORSHIPS/DONATIONS | 5,770 | 5,770 | ||
| SUBS, DUES, & MEMBERSHIPs | 5,170 | 5,170 | ||
| WETLAND RESTORATION/CREATION | 255,247 | 255,247 | ||
| WETLANDS PMTS/LOSS OF PROD PMTS | 14,498 | 14,498 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXPENSE REIMBURSEMENT | 79,100 | ||
| Miscellaneous | 1,113 | ||
| Program related rent | 8,565 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ND State Withholding Tax | 1,120 | 1,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 126,715 | 126,715 | 0 | 0 |
| Other Contracted Services | 146,994 | 0 | 0 | 146,994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 25,910 | 567 | 25,343 | |
| Tax on Investment Income | 19,392 |