| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,300 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 1000 INDEX FUND | AT COST | 136,635 | 276,602 |
| RIDGEWORTH SEIX FL RATE HI INC FD | AT COST | 21,504 | 24,927 |
| VANGUARD SHORT TERM BOND INDEX | AT COST | 134,600 | 134,958 |
| LITMAN GREGORY MASTERS | AT COST | 78,405 | 85,954 |
| VANGUARD INTERMEDIATE TERM INVESTMENT GRADE FUND | AT COST | 230,701 | 243,965 |
| T ROWE PRICE LARGE CAP GROWTH FUND | AT COST | 57,474 | 78,089 |
| WILLIAM BLAIR CAP GROWTH FUND | AT COST | 123,296 | 123,068 |
| ISHARES MSCI EAFE GROWTH INDEX ETF | AT COST | 109,783 | 112,554 |
| ISHARES RUSSELL 2000 GROWTH INDEX | AT COST | 61,224 | 76,031 |
| UNITED STATES TREASURY NOTES | AT COST | 24,525 | 24,492 |
| VANGUARD SMALL CAP VALUE INDEX FUND | AT COST | 35,706 | 42,039 |
| HARBOR INTERNATIONAL FUND CLASS INSTITUTIONAL | AT COST | 101,159 | 99,124 |
| MFS INTERNATIONAL NEW DISCOVERY FUND | AT COST | 41,877 | 43,447 |
| FEDERATED TOTAL RETURN BOND FUND | AT COST | 65,000 | 64,882 |
| STERLING CAPITAL MID CAP VALUE FUND | AT COST | 43,440 | 43,215 |
| WILMINGTON MULTI-MANAGER REAL ASSET FUND | AT COST | 66,304 | 65,761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,349 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND FEES | 168 | 0 | 0 | |
| INVESTMENT FEES | 6,300 | 6,300 | 0 | |
| TELEPHONE | 965 | 0 | 0 | |
| COMPUTER/WEBSITE | 50 | 0 | 0 | |
| OFFICE EXPENSES | 460 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 2,440 | 387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 798 | 0 | 0 | |
| FOREIGN TAX PAID | 613 | 613 | 0 | |
| CHAR 500 EPTL FILING FEE | 250 | 0 | 0 |