| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY 5.375 10/15/15 | 97,728 | 103,434 |
| COUNTRYWIDE ASSET BACKED CERT | 101,455 | 127,870 |
| ISHARES IBOXX HY CORPORATE | ||
| ISHARES S P U S PREF STOCK | 265,014 | 276,080 |
| OPPENHEIMER SR FLOAT RATE | 499,821 | 482,532 |
| TCW EMERGING MKTS | 48,438 | 44,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | ||
| AMERICAN EXPRESS CO | 74,006 | 120,952 |
| ATT INC | ||
| BOEING CO | 32,391 | 51,992 |
| BRISTOL MEYERS SQUIBB CO | 25,109 | 59,030 |
| CHEVRON CORP | 102,580 | 112,180 |
| CITIGROUP INC | 13,743 | 20,021 |
| COCA COLA COMPANY | ||
| COMCAST CORP | 42,055 | 58,010 |
| CSX CORP | 55,028 | 130,428 |
| CURTISS WRIGHT CORP | 105,885 | |
| DISNEY WALT CO | 24,921 | 94,190 |
| EXXON MOBIL CORP | 91,555 | 92,450 |
| FIFTH THIRD BANCORP | 19,879 | 13,753 |
| FLUOR CORP | 35,592 | 30,315 |
| GENERAL ELECTRIC CO | 118,783 | 76,139 |
| INTERNATIONAL BUSINESS MACHINE | ||
| J P MORGAN CHASE CO. | 89,707 | 125,160 |
| JOHNSON JOHNSON | 94,530 | 156,855 |
| KEMPER CORP | 1,300 | 72,220 |
| KRAFT FOODS INC CL A | 2,847 | 20,866 |
| MARATHON OIL CORP | 34,644 | 28,290 |
| MARATHON PETROLEUM CORP | ||
| NEXTERA ENERGY INC. | 62,950 | 106,290 |
| NORFOLK SOUTHERN CORP | 24,160 | 43,844 |
| PFIZER INC | 49,348 | 77,875 |
| PHILIP MORRIS INTL | 14,363 | 81,450 |
| REYNOLDS AMERICAN INC | 61,580 | 128,540 |
| US BANCORP | 32,465 | 44,950 |
| VERIZON COMMUNICATIONS INC | 59,278 | 93,560 |
| 3M CO | 42,967 | 82,160 |
| AMERICA MOVIL A D R | ||
| E M C CORPORATION | 26,040 | 29,740 |
| HASBRO INC | 38,608 | 54,990 |
| INGREDION INC | 19,203 | 42,420 |
| MICROSOFT CORP | 30,310 | 46,450 |
| MONDELEZ INTL W I | 22,443 | 54,488 |
| TARGET CORP | ||
| BANK OF AMERICA CORP | 84,220 | 89,450 |
| CONAGRA FOODS INC | 59,013 | 72,560 |
| HEWLETT PACKARD CO | 43,542 | 60,195 |
| V F CORP | 61,709 | 74,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES DJ SELECT DIVIDEND MKT | AT COST | 86,039 | 119,100 |
| ISHARES MSCI EAFE | AT COST | 96,210 | 91,260 |
| NUVEEN REAL ESTATE SECS | |||
| SPDR GOLD TRUST | AT COST | 91,315 | 79,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 3,775 | 3,775 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 4,088 | 0 | 4,088 | |
| OTHER NON-ALLOCABLE EXPENSE - | 13,431 | 0 | 13,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 37,530 | 33,777 | 3,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,212 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,900 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 237 | 237 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |