| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RICE & BLACKMAN, CPA'S | 9,075 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SECURITIES | 3,329,171 | 3,909,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SULLIVAN & LEAVITT, P.C. | 4,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID PAYROLL TAXES WITHHELD | 7,399 | 7,399 | |
| FEDERAL EXCISE TAX RECEIVABLE | 2,812 | 2,812 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,528 | 1,509 | 1,509 | 3,019 |
| OFFICE EXPENSE | 2,300 | 767 | 767 | 1,533 |
| POSTAGE | 448 | 149 | 149 | 299 |
| SUPPLIES | 5,374 | 1,791 | 1,791 | 3,583 |
| TELEPHONE | 4,560 | 1,520 | 1,520 | 3,040 |
| Rent and Royalty Expense | 6,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 553 | 448 |
| FEDERAL EXCISE TAX PAYABLE | 360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS INVEST MANAGEMENT FEES | 68,803 | 68,803 | 68,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL PF EXCISE TAXES | 3,912 | |||
| FOREIGN WITHHELD INCOME TAXES | 1,340 | 1,340 | 1,340 | |
| PAYROLL TAXES | 12,476 | 4,158 | 4,158 | 8,318 |
| STATE FRANCHISE FEE | 20 |