| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,200 | 1,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 87,454 | 62,579 | 24,875 | ||||||
| PUBLICLY TRADED SECURITIES | PURCHASE | 7,101 | 9,757 | -2,656 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 600 SHS HEWLETT PACKARD | 17,427 | 24,078 |
| 704.89 SHS FIDELITY SMALL CAP FUND | 15,000 | 21,210 |
| 400 SHS ELI LILLY & CO | 18,725 | 27,596 |
| 300 SHS 3M CO | 15,837 | 49,296 |
| 463.25 SHS HARBOR INTL FD 11 | 28,800 | 30,009 |
| 400 SHS PPL CORP | 11,036 | 14,532 |
| 400 SHS EATON VANCE | 10,551 | 16,372 |
| 300 SHS MERCK & CO | 11,658 | 17,037 |
| 300 SHS INTEL CORP | 7,755 | 10,887 |
| 300 SHS COCA COLA | 10,207 | 12,666 |
| 300 SHS AT&T | 9,006 | 10,077 |
| 200 SHS US BANCORP | 6,588 | 8,990 |
| 200 SHS HCP INC REIT | 9,570 | 8,806 |
| 200 SHS GENERAL MLS | 9,556 | 10,666 |
| 1576.14 SHS LAZARD EMERG MKT INST. | 29,000 | 27,093 |
| 150 SHS UNITED PARCEL SERVICE | 11,241 | 16,676 |
| 150 SHS PHILLIPS 66 | 7,292 | 10,755 |
| 150 SHS MCDONALDS CORP | 14,347 | 14,055 |
| 150 SHS CONOCO PHILLIPS | 8,132 | 10,359 |
| 750 SHS DOW CHEMICAL CO | 19,594 | 34,207 |
| 1000 SHS CORNING INCORPORATED | 34,503 | 22,930 |
| 100 SHS IBM | 12,154 | 16,044 |
| 100 SHS EXXON MOBIL | 7,443 | 9,245 |
| 150 SHS CLOROX COMPANY | 12,936 | 15,632 |
| 300 SHS BLACKSTONE GROUP LP | 9,800 | 10,149 |
| 300 SHS NOBLE CORPORATION | 8,571 | 4,971 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4271.26 SHS VANGUARD GNMA FUND | AT COST | 44,890 | 46,215 |
| 3021.15 SHS T ROWE PRICE HY FUND | AT COST | 20,000 | 20,483 |
| 0 SHS PIMCO TOTAL RETURN | AT COST | ||
| 4,946.55 SHS PRUDENTIAL SHT TERM CO | AT COST | 56,500 | 55,500 |
| 6,043.49 SHS VANGUARD ST INVEST | AT COST | 65,000 | 64,424 |
| 1,533.76 SHS BAIRD CORE PLUS | AT COST | 17,025 | 17,086 |
| 1,230.11 SHS DODGE & COX INCOME FUND | AT COST | 17,025 | 16,951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 36 | 36 | ||
| OFFICE SUPPLIES | 33 | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHEMICAL BANK INVESTMENT FEES | 5,724 | 5,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 64 |