| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fence | 2002-12-15 | 8,602 | 6,635 | 150DB | 5.91 % | 508 | |||
| Buildings & Improvements | 2002-12-15 | 2,361,459 | 668,555 | SL | 2.56 % | 60,548 | |||
| Buildings & Improvements | 2003-05-11 | 2,815 | 765 | SL | 2.56 % | 72 | |||
| Land Improvements | 2003-05-11 | 4,617 | 3,391 | 150DB | 5.90 % | 272 | |||
| Building & Improvements | 2003-01-31 | 83,458 | 23,454 | SL | 2.56 % | 2,140 | |||
| Building & Improvements | 2003-02-28 | 42,261 | 11,790 | SL | 2.56 % | 1,084 | |||
| Building & Improvements | 2003-03-31 | 9,728 | 2,688 | SL | 2.56 % | 249 | |||
| Building & Improvements | 2003-04-30 | 17,677 | 4,852 | SL | 2.56 % | 453 | |||
| Building & Improvements | 2003-05-31 | 3,368 | 914 | SL | 2.56 % | 86 | |||
| Building & Improvements | 2003-06-30 | 11,812 | 3,194 | SL | 2.56 % | 303 | |||
| Building & Improvements | 2003-07-31 | 3,896 | 1,046 | SL | 2.56 % | 100 | |||
| Building & Improvements | 2003-08-31 | 473 | 125 | SL | 2.56 % | 12 | |||
| Building & Improvements | 2003-09-30 | 10,039 | 2,645 | SL | 2.56 % | 257 | |||
| Building & Improvements | 2003-10-31 | 2,092 | 551 | SL | 2.56 % | 54 | |||
| Building & Improvements | 2003-11-30 | 856 | 223 | SL | 2.56 % | 22 | |||
| Gas Piping | 2003-12-24 | 6,078 | 1,567 | SL | 2.56 % | 156 | |||
| Improvements | 2004-02-18 | 3,707 | 938 | SL | 2.56 % | 95 | |||
| Improvements | 2004-03-13 | 5,000 | 1,254 | SL | 2.56 % | 128 | |||
| Improvements | 2004-06-30 | 167 | 38 | SL | 2.56 % | 4 | |||
| Landscaping | 2005-07-30 | 1,087 | 669 | 150DB | 5.90 % | 64 | |||
| Landscaping | 2005-08-08 | 601 | 369 | 150DB | 5.90 % | 35 | |||
| Landscaping | 2005-08-08 | 3,679 | 2,267 | 150DB | 5.90 % | 217 | |||
| Landscaping | 2005-09-10 | 410 | 253 | 150DB | 5.90 % | 24 | |||
| Landscaping | 2005-09-10 | 612 | 376 | 150DB | 5.90 % | 36 | |||
| Landscaping | 2005-09-10 | 4,389 | 2,703 | 150DB | 5.90 % | 259 | |||
| Interior Images | 2008-03-31 | 904 | 133 | SL | 2.56 % | 23 | |||
| Improvements | 2008-11-04 | 47,658 | 6,263 | SL | 2.56 % | 1,222 | |||
| Equipment | 2009-01-05 | 472 | 444 | 200DB | 5.76 % | 28 | |||
| KME HE DW, SS | 2009-04-13 | 1,641 | 1,546 | 200DB | 5.76 % | 95 | |||
| Gas Grill | 2009-04-13 | 510 | 481 | 200DB | 5.76 % | 29 | |||
| Computer System | 2009-06-04 | 1,874 | 1,767 | 200DB | 5.76 % | 107 | |||
| High Wheel Trimmer | 2009-08-12 | 300 | 284 | 200DB | 5.76 % | 16 | |||
| File Cabinets | 2009-05-12 | 1,860 | 1,445 | 200DB | 8.92 % | 166 | |||
| Sliding Window Red Barn | 2011-02-07 | 1,520 | 855 | 200DB | 12.49 % | 190 | |||
| 4 Wheeler | 2011-04-30 | 2,700 | 1,922 | 200DB | 11.52 % | 311 | |||
| Generator | 2011-11-07 | 1,100 | 618 | 200DB | 12.49 % | 137 | |||
| Heating Stove | 2011-01-11 | 3,856 | 2,169 | 200DB | 12.49 % | 482 | |||
| Furnace | 2012-04-09 | 5,400 | 2,094 | 200DB | 17.49 % | 944 | |||
| 2012 Suburban 4WD Wagon | 2013-02-06 | 27,933 | 5,587 | 200DB | 32.00 % | 8,939 | |||
| Ptolemy Group Data System | 2013-03-14 | 1,154 | 231 | 200DB | 32.00 % | 369 | |||
| Ptolemy Data S-Computer | 2013-06-10 | 2,889 | 578 | 200DB | 32.00 % | 924 | |||
| Log Splitter | 2013-10-01 | 350 | 50 | 200DB | 24.49 % | 86 | |||
| 6 Mattress/Foundation | 2013-02-22 | 3,235 | 462 | 200DB | 24.49 % | 792 | |||
| Sears Comm Double Oven | 2014-09-05 | 1,569 | 200DB | 14.29 % | 224 | ||||
| Furniture-Chairs | 2014-11-13 | 960 | 200DB | 14.29 % | 137 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 39,383 | 25,976 | 13,407 | 13,407 |
| Furniture and Fixtures | 133,293 | 127,690 | 5,603 | 5,603 |
| Machinery and Equipment | 39,498 | 36,531 | 2,967 | 2,967 |
| Buildings | 2,678,809 | 861,275 | 1,817,534 | 1,817,534 |
| Improvements | 24,901 | 18,234 | 6,667 | 6,667 |
| Land | 180,240 | 180,240 | 180,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotional | 530 | 530 | ||
| Auto Expense | 7,066 | 7,066 | ||
| Bank Charges | 614 | 3 | 614 | |
| Conference Fees | 159 | 159 | ||
| Contract Labor | 13,800 | 13,800 | ||
| Dues & Subscriptions | 1,692 | 1,692 | ||
| Freight & Postage | 146 | 146 | ||
| Insurance | 11,818 | 11,818 | ||
| Meals/Entertainment | 61 | 61 | ||
| Office Expense | 2,986 | 2,986 | ||
| Panel Honorarium | 6,884 | 6,884 | ||
| Repairs & Maintenance | 20,100 | 20,100 | ||
| Resident Stipend | 25,200 | 25,200 | ||
| Residents' Expenses | 12,248 | 12,248 | ||
| Taxes & License | 161 | 161 | ||
| Telephone | 11,327 | 11,327 | ||
| Utilities | 21,966 | 21,966 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Application Fees | 4,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Professional | 14,887 | 0 | 0 | 14,887 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 34,581 | 34,581 |