| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 925 | 925 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,136.450 SHS VWINX | 60,044 | 105,769 |
| 6,491.737 SHS VDMIX | 77,502 | 68,343 |
| 2,884.296 SHS VWENX | 122,500 | 195,007 |
| 2043.825 SHS VEIEX | 28,948 | 51,750 |
| 3,736.250 SHS VTSAX | 92,594 | 192,716 |
| 1,034.430 SHS VFIAX | 87,768 | 162,263 |
| 1,000 SHS POWERSHARES | ||
| 300 SHS SPDR GOLD TRUST | 35,065 | 34,074 |
| 8,949.881 SHS VFIDX | 75,000 | 87,977 |
| FEDERATED MMKT | 84,707 | 84,707 |
| 1,945.525 SHS VIPSX | 25,000 | 25,642 |
| 709.499 SHS VGSIX | 17,890 | 21,752 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 35 | 35 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 18 | 18 | ||
| INVESTMENT MGMT FEES-SUBJECT T | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 264 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 892 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 134 | 134 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 113 | 113 | 0 |