| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,365 | 0 | 1,365 | 1,365 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2008-01-01 | 6,618 | 6,559 | SL | 7.0000 | 59 | |||
| AUTO | 2009-03-03 | 35,000 | 21,000 | SL | 5.0000 | 1,167 | |||
| FURNITURE | 2009-01-01 | 1,897 | 1,355 | SL | 7.0000 | 271 | |||
| FURNITURE | 2010-04-01 | 295 | 158 | SL | 7.0000 | 42 | |||
| FURNITURE | 2010-04-01 | 5,037 | 2,700 | SL | 7.0000 | 720 | |||
| 3843 VINEYARD AVE | 2010-09-17 | 89,002 | 10,517 | SL | 27.5000 | 3,236 | 3,236 | ||
| 4721 NICOL COMN | 2010-03-26 | 83,834 | 12,413 | SL | 27.5000 | 3,049 | 3,049 | ||
| BUILDING IMPR, | 2014-01-01 | 3,574 | SL | 14.29 % | 255 | 255 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 172,836 | 29,215 | 143,621 | |
| Land | 74,073 | 74,073 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 35,000 | 35,000 | ||
| Furniture and Fixtures | 23,107 | 19,213 | 3,894 | |
| Improvements | 3,574 | 511 | 3,063 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 10,500 | 10,500 | 10,500 | |
| FILING FEE | 35 | 35 | 35 | |
| INSURANCE EXPENSE | 1,487 | 1,487 | 1,487 | |
| MEALS AND ENTERTAINMENT | 20,057 | 20,057 | 20,057 | |
| OFFICE EXPENSE | 608 | 608 | 608 | |
| PARKING & TOLL | 757 | 757 | 757 | |
| POSTAGE | 190 | 190 | 190 | |
| Rental Expenses | 12,810 | 12,810 | 12,810 | 12,810 |
| SUPPLIES | 2,807 | 2,807 | 2,807 | |
| TELEPHONE | 3,865 | 3,865 | 3,865 | |
| UTILITIES | 2,508 | 2,508 | 2,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 106 | 106 | 106 |