| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSES | 1,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1999-12-31 | 210,000 | L | ||||||
| BUILDING-PHASE IV | 2000-07-01 | 847,572 | 413,504 | M27 | 30,826 | ||||
| CARPET | 2005-09-07 | 2,476 | 2,475 | M7 | |||||
| APPLIANCES | 2005-12-28 | 304 | 303 | M7 | |||||
| FURNITURE | 2006-07-01 | 3,713 | 3,713 | M7 | |||||
| EQUIPMENT | 2007-07-01 | 2,203 | 2,106 | M7 | 97 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT-KSD VILLAGE I & II | 48,129 | 48,129 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 210,000 | 210,000 | ||
| BUILDING-PHASE IV | 847,572 | 444,330 | 403,242 | |
| CARPET | 2,476 | 2,475 | 1 | |
| APPLIANCES | 304 | 303 | 1 | |
| FURNITURE | 3,713 | 3,713 | ||
| EQUIPMENT | 2,203 | 2,203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 15 | |||
| PARTNERSHIP LOSS | 429 | 429 | ||
| REPAIRS | 9,118 | 9,118 | ||
| UTILITIES | 8,854 | 8,854 | ||
| GROUNDS & MAINTENANCE | 2,250 | 2,250 | ||
| INSURANCE | 7,670 | 7,670 | ||
| MANAGEMENT | 13,990 | 13,990 | ||
| BANK CHARGE | 33 | 33 | ||
| ADMINISTRATIVE | 637 | 637 | ||
| BAD DEBT | 416 | 416 | ||
| TELEPHONE | 1,218 | 1,218 | ||
| CONTINUING EDUCATION | 66 | 66 | ||
| ADVERTISING | 730 | 730 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 106,444 | ||
| MISCELLANEOUS INCOME | 280 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 5,531 | 5,247 |
| PREPAID RENT | 8 | 162 |
| PREPAID INSURANCE | 5,036 | 4,998 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 80,000 | 42,862 | 2000-01 | 2029-09 | PAYABLE FROM CASH FLOW OF PROJECT | 0 % | CONSTRUCTION AND OPERATING MONIES |