| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALMART STORES 3.200% 05/15/14 | ||
| ANHEUSER BUSCH 5.000% 01/15/15 | 48,988 | 50,089 |
| GENERAL ELECTRIC 5.250% 12/06/ | 50,169 | 55,465 |
| NOVARTIS CAP CORP 2.900% 04/24 | 24,767 | 25,194 |
| PROCTER & GAMBLE 1.80% 11/15/1 | 24,937 | 25,285 |
| CISCO SYSTEMS INC 4.45% 01/15/ | 24,823 | 27,523 |
| APPLE INC 5% 1/15/15 | 24,913 | 24,973 |
| MICROSOFT 2.125% 11/15/22 | 22,980 | 24,258 |
| COCA COLA 1.15% 4/1/18 | 24,712 | 24,711 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 37,187 | 82,160 |
| ABBOTT LABORATORIES | 13,130 | 22,510 |
| ABBVIE INC | 14,238 | 32,720 |
| AUTOMATIC DATA PROCESSING INC | 19,808 | 41,685 |
| BB&T | 18,285 | 19,445 |
| COCA COLA CO | 20,873 | 42,220 |
| CONOCOPHILLIPS CO | 29,252 | 34,530 |
| DEVON ENERGY CORP NEW | 14,090 | 12,242 |
| DOW CHEMICAL CO | 21,227 | 22,805 |
| EOG RESOURCES INC | 13,703 | 36,828 |
| EXXON MOBIL CORP | 35,384 | 46,225 |
| GENERAL ELECTRIC CO | 26,574 | 25,270 |
| INTEL CORP | 21,315 | 36,290 |
| IBM | 15,773 | 32,088 |
| JOHNSON & JOHNSON | 30,299 | 52,285 |
| JOHNSON CONTROLS INC | 17,701 | 48,340 |
| MICROSOFT CORP | 25,094 | 46,450 |
| NIKE INC CLASS B | 14,084 | 48,075 |
| PEPSICO INC | 28,802 | 47,280 |
| PFIZER INC | 25,741 | 31,150 |
| PROCTER & GAMBLE CO | 29,552 | 45,545 |
| SEMPRA ENERGY INC | 23,235 | 55,680 |
| SYSCO CORP | 33,298 | 39,690 |
| UNITED PARCEL SVC INC CL B | 13,891 | 22,234 |
| UNITED TECHNOLOGIES CORP | 21,466 | 57,500 |
| VERIZON COMMUNICATIONS CO | 14,993 | 23,390 |
| VIACOM NEW CL B | 10,379 | 18,813 |
| WALGREEN CO | 17,778 | 38,100 |
| WALMART STORES INC | 24,238 | 42,940 |
| WELLS FARGO & CO | 17,264 | 27,410 |
| AT&T | 28,691 | 33,590 |
| ILLINOIS TOOL WORKS INC | 22,965 | 47,350 |
| MERCK & CO INC NEW | 29,184 | 45,432 |
| PHILLIPS 66 | ||
| ISHARES RUSSELL MIDCAP | 20,918 | 36,880 |
| NOVARTIS | 29,185 | 46,330 |
| ROYAL BANK OF CANADA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GNMA POOL #507236 5.5% 7/15/14 | |||
| GNMA POOL #603320 5.5% 12/15/1 | FMV | 7,882 | 8,326 |
| GNMA POOL #604956 5% 1/15/19 | FMV | 8,236 | 8,816 |
| GNMA POOL #4021 5.5% 9/20/22 | FMV | 1,752 | 1,849 |
| GNMA POOL #004177 5% 7/20/23 | FMV | 3,650 | 3,902 |
| DODGE & COX INT'L STOCK FD | FMV | 50,000 | 50,275 |
| PIMCO TOTAL RETURN FD | |||
| VANGUARD INFL PROTECTED SEC | FMV | 50,000 | 49,202 |
| LOOMIS SAYLES BOND INSTL FD | FMV | 50,000 | 51,007 |
| VANGUARD SHORT-TERM BOND ETF | FMV | 24,246 | 23,985 |
| VANGUARD SHORT-TERM CORP BOND | FMV | 23,533 | 23,889 |
| METROPOLITAN WEST TOTAL RETURN | FMV | 50,000 | 49,908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 2,373 | 2,373 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 416 | 0 | 416 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 83 | 0 | 83 | |
| FOREIGN TAXES ON QUALIFIED FOR | 95 | 0 | 95 |