| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dave B Straley | 1,050 | 1,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 620 West Table Rock Rd, Alta, WY | 2008-11-30 | 936,000 | 142,350 | Straight Line | 0000000040.000000000000 | 23,400 | 23,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 3M CO COM | 2008-10 | 2014-09 | 26,506 | 9,246 | 17,260 | |||||
| 3M CO COM | 2012-03 | 2014-09 | 16,222 | 10,020 | 6,202 | |||||
| Activision Blizzard Inc | 2013-05 | 2014-05 | 6,913 | 5,008 | 1,905 | |||||
| AQR DIVERSIFIED ARBITRAGE I | 2010-07 | 2014-02 | 20,080 | 20,000 | 80 | |||||
| Automatic Data Processing | 2010-03 | 2014-09 | 4,170 | 2,229 | 1,941 | |||||
| Automatic Data Processing | 2010-03 | 2014-09 | 33,359 | 17,832 | 15,527 | |||||
| Automatic Data Processing | 2010-08 | 2014-09 | 34,527 | 16,117 | 18,410 | |||||
| C A C I Inc Cl A | 2012-09 | 2014-09 | 6,541 | 5,033 | 1,508 | |||||
| Call Weight Watchers Int | 2014-01 | 2013-08 | 203 | 203 | ||||||
| Chemed Corporation New | 2013-07 | 2014-07 | 6,458 | 4,981 | 1,477 | |||||
| Cisco Systems, Inc | 2012-03 | 2014-03 | 5,396 | 5,025 | 371 | |||||
| Cme Group Inc Cl A | 2012-03 | 2014-11 | 14,120 | 9,988 | 4,132 | |||||
| Cohen Steers Realty Shares | 2010-11 | 2014-05 | 20,000 | 15,627 | 4,373 | |||||
| Conversant Inc | 2013-09 | 2014-09 | 7,628 | 4,959 | 2,669 | |||||
| Cornerstone Therapeutics | 2014-01 | 2014-02 | 4,988 | 5,037 | -49 | |||||
| Exxon Mobil Corporation | 2012-03 | 2014-05 | 11,871 | 9,999 | 1,872 | |||||
| Fluor Corporation New | 2013-07 | 2014-07 | 6,295 | 5,031 | 1,264 | |||||
| Gentiva Health Services | 2013-03 | 2014-03 | 3,568 | 5,011 | -1,443 | |||||
| 2012-03 | 2014-02 | 19,485 | 10,127 | 9,358 | ||||||
| Hewlett-Packard Company | 2013-11 | 2014-11 | 7,123 | 5,014 | 2,109 | |||||
| Interdigital Inc | 2013-05 | 2014-05 | 3,704 | 4,989 | -1,285 | |||||
| Lowes Companies Inc | 2008-07 | 2014-11 | 3,132 | 988 | 2,144 | |||||
| Lowes Companies Inc | 2008-07 | 2014-11 | 6,263 | 1,976 | 4,287 | |||||
| Lowes Companies Inc | 2008-07 | 2014-11 | 6,263 | 1,976 | 4,287 | |||||
| Lowes Companies Inc | 2008-07 | 2014-11 | 14,280 | 4,504 | 9,776 | |||||
| Molson Coors Brewing Clb | 2012-03 | 2014-09 | 17,883 | 9,993 | 7,890 | |||||
| Nasdaq 100 Shares | 2012-07 | 2014-06 | 32,848 | 23,142 | 9,706 | |||||
| Nasdaq 100 Shares | 2012-08 | 2014-06 | 57,853 | 42,782 | 15,071 | |||||
| Natures Sunshine Prods | 2012-11 | 2014-11 | 5,141 | 5,069 | 72 | |||||
| Nordion Inc | 2014-03 | 2014-08 | 6,344 | 5,004 | 1,340 | |||||
| Northern Tier Energy Lp | 2013-01 | 2014-01 | 5,174 | 4,987 | 187 | |||||
| Nvidia Corp | 2012-05 | 2014-05 | 7,311 | 4,973 | 2,338 | |||||
| OAKMARK FDS OAKMARK INTL | 2012-10 | 2014-09 | 15,000 | 11,458 | 3,542 | |||||
| Osterweis Fund | 2004-06 | 2014-06 | 41,135 | 26,179 | 14,956 | |||||
| Osterweis Fund | 2004-11 | 2014-06 | 8,816 | 6,063 | 2,753 | |||||
| Pimco Short Term Instl | 2011-11 | 2014-09 | 12,950 | 12,816 | 134 | |||||
| Put Ebay Inc | 2014-04 | 2014-01 | 499 | 499 | ||||||
| Put Ebay Inc | 2014-07 | 2014-04 | 529 | 529 | ||||||
| Put Express Script | 2014-01 | 2013-10 | 170 | 170 | ||||||
| Put Express Script | 2014-05 | 2013-12 | 794 | 794 | ||||||
| Put Natl Oilwell Varco | 2014-01 | 2013-08 | 1,144 | 1,144 | ||||||
| Put Natl Oilwell Varco | 2014-05 | 2014-01 | 623 | 623 | ||||||
| Schw Intl Eq Etf | 2013-05 | 2014-05 | 5,535 | 5,011 | 524 | |||||
| Scudder Gold Precious | 2007-12 | 2014-02 | 8,860 | 11,218 | -2,358 | |||||
| Scudder Gold Precious | 2008-11 | 2014-02 | 992 | 1,000 | -8 | |||||
| Seagate Technology Plc | 2013-01 | 2014-01 | 9,090 | 5,022 | 4,068 | |||||
| Synaptics Inc | 2013-11 | 2014-11 | 6,872 | 4,986 | 1,886 | |||||
| Travelzoo Inc | 2013-01 | 2014-01 | 5,562 | 5,036 | 526 | |||||
| United St Commodity Etf | 2013-12 | 2014-09 | 4,906 | 5,023 | -117 | |||||
| United Therapeutics Corp | 2013-07 | 2014-07 | 6,669 | 5,042 | 1,627 | |||||
| Vaalco Energy Inc New | 2013-03 | 2014-03 | 3,526 | 5,055 | -1,529 | |||||
| Vanguard Dividend ETF | 2010-12 | 2014-04 | 50,030 | 35,490 | 14,540 | |||||
| Vanguard Dividend ETF | 2010-12 | 2014-05 | 20,962 | 14,620 | 6,342 | |||||
| Vanguard Emerging Markets Fund | 2009-12 | 2014-01 | 58,184 | 19,757 | 38,427 | |||||
| Vanguard Financials | 2012-08 | 2014-05 | 1,958 | 1,371 | 587 | |||||
| Vanguard Financials | 2012-08 | 2014-05 | 17,797 | 12,468 | 5,329 | |||||
| Vanguard Intl Eqty Index | 2012-06 | 2014-05 | 39,165 | 30,048 | 9,117 | |||||
| Walgreen Company | 2010-08 | 2014-05 | 34,196 | 13,782 | 20,414 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part XV Foundation Status of the Recipient Kien Tuong Wheelchair Factory shown as NC is a Foreign Eq | Part XV Foundation Status of the Recipient Kien Tuong Wheelchair Factory shown as NC is a Foreign Equivalent of a Public Charity Olaf Mine Fund shown as NC is a Foreign Equivalent of a Public Charity Sandvika Barne og ungdomsteater shown as NC is a Foreign Equivalent of a Public Charity. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| All Bonds | 739,426 | 739,426 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Domestic Value Equities | 1,585,749 | 2,533,108 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Table Rock House | 937,000 | 165,750 | 771,250 | 1,934,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 228 | 128 | 100 | |
| Computer and Internet | 6,626 | 6,626 | ||
| Dues and Subscriptions | 725 | 725 | ||
| Insurance Commercial Property Rental | 3,152 | 3,152 | ||
| Insurance Directors and Officers | 1,250 | 1,250 | ||
| Management expense Rental | 3,655 | 3,655 | ||
| Maintenance and Repairs Rental | 9,108 | 9,108 | ||
| Marketing Expense | 746 | 746 | ||
| Direct Program Related expenses | 390 | 390 | ||
| Office Expense includes postage and delivery | 1,850 | 1,850 | ||
| Professional Development | 317 | 317 | ||
| Telephone, fax, emal | 1,724 | 1,724 | ||
| Utilities Rental | 8,117 | 8,117 | ||
| Board Fees | 3,000 | 3,000 | ||
| Board Meeting Expenses | 7,332 | 7,332 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest Income from Greenwood Loan | 909 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll liabilities | 3,171 | 1,767 |
| Capital One Visa | 5,229 | 5,504 |
| Unearned Grant Income | 26,745 | 26,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Name | Address |
|---|---|
| Arthur B Schultz |
501 Lakeshore Blvd Unit 50 Incline Village,NV89452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 4,360 | |||
| Property Tax Rental | 3,846 | 3,846 | ||
| Foreign Tax | 1,777 | 1,777 | ||
| Payroll Tax | 6,946 | 6,946 |