| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FORD VAN - SOUP KITCHEN | 2011-07-05 | 23,148 | 19,291 | SL | 3.000000000000 | 3,857 | 0 | ||
| CHEVROLET VAN - SOUP KITCHEN | 2012-10-01 | 16,720 | 6,966 | SL | 3.000000000000 | 5,573 | 0 | ||
| SOUP KETTLE | 2007-10-01 | 4,245 | 4,245 | SL | 5.000000000000 | 0 | 0 | ||
| CAN OPENER | 2011-08-16 | 602 | 290 | SL | 5.000000000000 | 120 | 0 | ||
| SOUP KETTLE | 2011-10-01 | 20,448 | 9,203 | SL | 5.000000000000 | 4,090 | 0 | ||
| REFRIGERATOR | 2011-10-01 | 3,833 | 1,726 | SL | 5.000000000000 | 767 | 0 | ||
| AIR CONDITIONER | 2011-10-01 | 619 | 279 | SL | 5.000000000000 | 124 | 0 | ||
| WORK TABLES | 2011-11-01 | 882 | 381 | SL | 5.000000000000 | 176 | 0 | ||
| DOUBLE DOOR COOLER | 2009-10-01 | 4,902 | 4,166 | SL | 5.000000000000 | 736 | 0 | ||
| TELEVISION | 2012-02-01 | 399 | 153 | SL | 5.000000000000 | 80 | 0 | ||
| HP INKJET PRINTER | 2007-06-01 | 1,077 | 1,077 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER & MONITOR | 2010-12-01 | 1,518 | 936 | SL | 5.000000000000 | 304 | 0 | ||
| CANON PRINTER/SCANNER | 2012-06-30 | 242 | 76 | SL | 5.000000000000 | 48 | 0 | ||
| COMPUTER & MONITOR | 2012-01-01 | 150 | 100 | SL | 3.000000000000 | 50 | 0 | ||
| COMPUTER & MONITOR | 2012-10-01 | 961 | 400 | SL | 3.000000000000 | 320 | 0 | ||
| ELECTRICAL- SOUP KITCHEN | 2011-12-01 | 4,555 | 633 | SL | 15.000000000000 | 304 | 0 | ||
| NEW ENTRANCE DOORS | 2011-11-01 | 3,324 | 481 | SL | 15.000000000000 | 222 | 0 | ||
| SOUP KITCHEN CONSTRUCTION | 2011-11-01 | 461 | 67 | SL | 15.000000000000 | 31 | 0 | ||
| PAINTING NEW ADDITIONS | 2011-11-01 | 672 | 97 | SL | 15.000000000000 | 45 | 0 | ||
| INSTALL WATER & GAS LINE SOUP K | 2011-11-01 | 1,474 | 212 | SL | 15.000000000000 | 98 | 0 | ||
| PAVING | 2011-12-01 | 7,500 | 1,042 | SL | 15.000000000000 | 500 | 0 | ||
| ENTRANCE DOORS LOCK SET | 2012-01-01 | 105 | 14 | SL | 15.000000000000 | 7 | 0 | ||
| SOUP KITCHEN PAINTING | 2012-03-01 | 617 | 75 | SL | 15.000000000000 | 41 | 0 | ||
| SOUP KITCHEN RENOVATIONS | 2012-03-01 | 3,542 | 433 | SL | 15.000000000000 | 236 | 0 | ||
| SOUP KITCHEN ACOUSTICAL CEILING | 2012-03-01 | 2,115 | 259 | SL | 15.000000000000 | 141 | 0 | ||
| HP LASERJET PRINTER | 2013-05-07 | 332 | 44 | SL | 5.000000000000 | 66 | 0 | ||
| DELL PRECISION WORKSTATION | 2013-09-04 | 383 | 26 | SL | 5.000000000000 | 77 | 0 | ||
| HP LASERJET PRINTER | 2013-09-04 | 252 | 17 | SL | 5.000000000000 | 50 | 0 | ||
| DELL E SERIES MONITOR | 2013-09-04 | 161 | 11 | SL | 5.000000000000 | 32 | 0 | ||
| LEASEHOLD IMPROVEMENT12 | 2013-12-31 | 1,080 | SL | 15.000000000000 | 72 | 0 | |||
| AWNING | 2014-03-01 | 1,080 | SL | 15.000000000000 | 60 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CRE 2.125% 03/18/19 | 200,198 | 200,198 |
| BANK OF AMERICA CORP 2.6% 01/15/19 | 200,840 | 200,840 |
| BANK OF MONTREAL MTN 2.375% 01/25/19 | 201,634 | 201,634 |
| DOMINION RESOURCES INC 1.4% 09/15/17 | 198,838 | 198,838 |
| DUKE ENERGY CORP 2.1% 06/15/18 | 201,626 | 201,626 |
| EASTMAN CHEMICAL CO 2.4% 06/01/17 | 203,304 | 203,304 |
| GOLDMAN SACHS GROUP 2.625% 01/31/19 | 200,576 | 200,576 |
| HEWLETT-PACKARD CO 2.75% 01/14/19 | 200,532 | 200,532 |
| JPMORGAN CHASE & CO 1.625% 05/15/18 | 197,886 | 197,886 |
| MORGAN STANLEY 2.125% 04/25/18 | 199,838 | 199,838 |
| PEPSICO INC 1.25% 08/13/17 | 199,384 | 199,384 |
| PRUDENTIAL FINANCI MTN 2.3% 08/15/18 | 211,455 | 211,455 |
| UNITED PARCEL SERVIC 1.125% 10/01/17 | 199,378 | 199,378 |
| US BANCORP SR NOTE MTN 2.2% 04/25/19 | 200,804 | 200,804 |
| WELLPOINT INC 2.375% 02/15/17 | 203,814 | 203,814 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 706,576 | 706,576 |
| ACCENTURE PLC-CL A | 388,499 | 388,499 |
| AFLAC INC | 455,121 | 455,121 |
| AIR PRODUCTS & CHEMICALS INC | 497,594 | 497,594 |
| ALLSTATE CORP | 723,575 | 723,575 |
| ALTRIA GROUP INC | 619,570 | 619,570 |
| APPLE INC. | 347,697 | 347,697 |
| AT&T INC | 302,310 | 302,310 |
| AUTOMATIC DATA PROCESSING INC | 529,400 | 529,400 |
| BRISTOL MYERS SQUIBB CO | 726,069 | 726,069 |
| CHEVRON CORP | 471,156 | 471,156 |
| CHUBB CORP | 540,631 | 540,631 |
| CISCO SYSTEMS INC | 400,536 | 400,536 |
| COCA-COLA CO | 422,200 | 422,200 |
| COMCAST CORP | 324,856 | 324,856 |
| CONOCOPHILLIPS | 448,890 | 448,890 |
| CVS HEALTH CORPORATION | 385,240 | 385,240 |
| E I DU PONT DE NEMOURS & CO | 650,672 | 650,672 |
| ELI LILLY & CO | 545,021 | 545,021 |
| EMERSON ELECTRIC CO | 432,110 | 432,110 |
| EXXON MOBIL CORP | 381,356 | 381,356 |
| GENERAL ELECTRIC CO | 416,955 | 416,955 |
| GENERAL MILLS INC | 413,308 | 413,308 |
| GENUINE PARTS CO | 383,652 | 383,652 |
| GLAXOSMITHKLINE PLC SPONS ADR | 282,084 | 282,084 |
| HALYARD HEALTH INC-W/I | 26,145 | 26,145 |
| HOME DEPOT INC | 325,407 | 325,407 |
| ILLINOIS TOOL WORKS INC | 634,490 | 634,490 |
| INTEL CORP | 322,981 | 322,981 |
| INTERNATIONAL BUSINESS MACHINES CORP | 377,034 | 377,034 |
| INTERNATIONAL PAPER CO | 494,276 | 494,276 |
| JOHNSON & JOHNSON | 483,636 | 483,636 |
| JP MORGAN CHASE & CO | 516,285 | 516,285 |
| KIMBERLY-CLARK CORP | 531,484 | 531,484 |
| LOCKHEED MARTIN CORP | 751,023 | 751,023 |
| MC DONALDS CORP | 304,525 | 304,525 |
| MEADWESTVACO CORP | 306,291 | 306,291 |
| MEDTRONIC | 512,620 | 512,620 |
| MERCK AND CO INC | 530,987 | 530,987 |
| MICROSOFT CORP | 318,183 | 318,183 |
| NORFOLK SOUTHERN CORP | 745,348 | 745,348 |
| NUCOR CORP | 362,970 | 362,970 |
| OCCIDENTAL PETROLEUM CORP | 310,349 | 310,349 |
| ORACLE CORP | 418,221 | 418,221 |
| PEPSICO INC | 486,984 | 486,984 |
| PFIZER INC | 473,480 | 473,480 |
| PRAXAIR INC | 372,485 | 372,485 |
| PROCTER & GAMBLE CO | 460,005 | 460,005 |
| QUALCOMM INC | 416,248 | 416,248 |
| ROYAL DUTCH SHELL PLC ADR | 294,580 | 294,580 |
| SCHLUMBERGER LTD | 256,230 | 256,230 |
| STANLEY BLACK & DECKER,INC. | 336,280 | 336,280 |
| SYSCO CORP | 436,590 | 436,590 |
| TEXAS INSTRUMENTS INC | 641,580 | 641,580 |
| THE TRAVELERS COMPANIES INC. | 505,434 | 505,434 |
| UNITED TECHNOLOGIES CORP | 554,875 | 554,875 |
| US BANCORP DEL | 548,390 | 548,390 |
| VERIZON COMMUNICATIONS INC | 305,240 | 305,240 |
| VODAFONE GROUP PLC-SP ADR | 273,360 | 273,360 |
| WALMART STORES INC | 334,932 | 334,932 |
| WALT DISNEY CO | 376,760 | 376,760 |
| WELLS FARGO & CO | 566,017 | 566,017 |
| CALIFORNIA RESOURCES COR-W/I | 8,480 | 8,480 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONSUMER DISCRETIONARY SELECT SPDR FUND | FMV | 966,810 | 966,810 |
| CONSUMER STAPLES SPDR FUND | FMV | 967,376 | 967,376 |
| ENERGY SELECT SECTOR SPDR FD | FMV | 791,600 | 791,600 |
| ENTERPRISE PRODUCTS PARTNERS L P (PTP) | FMV | 299,796 | 299,796 |
| HEALTH CARE SELECT SECTOR SPDR FUND | FMV | 970,996 | 970,996 |
| ISHARES CORE TOT US BND MKT ETF | FMV | 6,056,600 | 6,056,600 |
| MATERIALS SELECT SECTOR SPDR FUND | FMV | 599,963 | 599,963 |
| SECTOR SPDR TR SBI INT-FINL SEDOL 2364038 | FMV | 964,470 | 964,470 |
| SECTOR SPDR TRUST S/B/I-INDUSTRIAL | FMV | 933,570 | 933,570 |
| SPDR BARCLAYS SHORT TERM CORPORATE BOND ETF | FMV | 1,001,331 | 1,001,331 |
| TECHNOLOGY SELECT SECTOR SPDR FUND | FMV | 951,050 | 951,050 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FORD VAN - SOUP KITCHEN | 23,148 | 23,148 | 0 | |
| CHEVROLET VAN - SOUP KITCHEN | 16,720 | 12,539 | 4,181 | |
| SOUP KETTLE | 4,245 | 4,245 | 0 | |
| CAN OPENER | 602 | 410 | 192 | |
| SOUP KETTLE | 20,448 | 13,293 | 7,155 | |
| REFRIGERATOR | 3,833 | 2,493 | 1,340 | |
| AIR CONDITIONER | 619 | 403 | 216 | |
| WORK TABLES | 882 | 557 | 325 | |
| DOUBLE DOOR COOLER | 4,902 | 4,902 | 0 | |
| TELEVISION | 399 | 233 | 166 | |
| HP INKJET PRINTER | 1,077 | 1,077 | 0 | |
| COMPUTER & MONITOR | 1,518 | 1,240 | 278 | |
| CANON PRINTER/SCANNER | 242 | 124 | 118 | |
| COMPUTER & MONITOR | 150 | 150 | 0 | |
| COMPUTER & MONITOR | 961 | 720 | 241 | |
| ELECTRICAL- SOUP KITCHEN | 4,555 | 937 | 3,618 | |
| NEW ENTRANCE DOORS | 3,324 | 703 | 2,621 | |
| SOUP KITCHEN CONSTRUCTION | 461 | 98 | 363 | |
| PAINTING NEW ADDITIONS | 672 | 142 | 530 | |
| INSTALL WATER & GAS LINE SOUP K | 1,474 | 310 | 1,164 | |
| PAVING | 7,500 | 1,542 | 5,958 | |
| ENTRANCE DOORS LOCK SET | 105 | 21 | 84 | |
| SOUP KITCHEN PAINTING | 617 | 116 | 501 | |
| SOUP KITCHEN RENOVATIONS | 3,542 | 669 | 2,873 | |
| SOUP KITCHEN ACOUSTICAL CEILING | 2,115 | 400 | 1,715 | |
| HP LASERJET PRINTER | 332 | 110 | 222 | |
| DELL PRECISION WORKSTATION | 383 | 103 | 280 | |
| HP LASERJET PRINTER | 252 | 67 | 185 | |
| DELL E SERIES MONITOR | 161 | 43 | 118 | |
| LEASEHOLD IMPROVEMENT12 | 1,080 | 72 | 1,008 | |
| AWNING | 1,080 | 60 | 1,020 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUEL (SOUP KITCHEN) | 5,100 | 0 | 5,100 | |
| REPAIRS AND MAINTENANCE | 1,042 | 0 | 1,042 | |
| SUPPLIES | 16,883 | 0 | 16,883 | |
| VEHICLE EXPENSE (SOUP KITCHEN) | 192 | 0 | 192 | |
| COST OF FOOD CONSUMED (SOUP KITCHEN) | 164,509 | 0 | 164,509 | |
| INSURANCE | 28,911 | 0 | 28,911 | |
| PAYROLL PROCESSING - ADP | 3,011 | 0 | 3,011 | |
| MANAGEMENT FEES | 242,465 | 242,465 | 0 | |
| CAMP SUCCESS | 53,962 | 0 | 53,962 | |
| TRAVEL, CONFERENCES, AND MEETINGS | 4,695 | 0 | 4,695 | |
| TAXES AND LICENSES | 27 | 0 | 27 | |
| TELEPHONE | 2,459 | 0 | 2,459 | |
| ELECTRICITY | 9,976 | 0 | 9,976 | |
| CABLE TV | 594 | 0 | 594 | |
| DUES AND SUBSCRIPTIONS | 407 | 0 | 407 | |
| HSA ADMINISTRATIVE EXPENSE | 630 | 0 | 630 | |
| PROMOTIONS & ADVERTISING | 825 | 0 | 825 | |
| CONSULTING FEES | 17,445 | 0 | 17,445 | |
| CONTINUING EDUCATION EXPENSE | 2,000 | 0 | 2,000 | |
| OUTSIDE LABOR | 44,331 | 0 | 44,331 | |
| PASSTHROUGH LOSS ENTERPRISE PRODUCTS PARTNERS LP | 14,655 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 7,048 | 6,829 |
| ACCRUED TAXES | 516 | 496 |
| OTHER PAYABLES | 20 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 TAX | 44,485 | 0 | 0 |