| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LODGE - FLYING H | 1962-01-01 | 20,000 | 20,000 | S/L | 40.0000 | ||||
| BARN - FLYING H | 1962-01-09 | 2,000 | 2,000 | S/L | 40.0000 | ||||
| CABINS - HOPE ACADEMY | 1962-01-09 | 12,650 | 12,650 | S/L | 40.0000 | ||||
| CABIN ADDITION - HOPE ACADEMY | 1967-01-09 | 2,059 | 2,059 | S/L | 40.0000 | ||||
| GYMNASIUM - FLYING H | 1969-01-09 | 19,826 | 19,826 | S/L | 40.0000 | ||||
| LODGE ROOF - FLYING H | 1970-01-09 | 852 | 852 | S/L | 40.0000 | ||||
| A-FRAM HOUSE - HETHERINGTON | 1973-01-09 | 18,000 | 18,000 | S/L | 40.0000 | ||||
| CABIN BATHS - GRAHAM RESIDENCE | 1973-01-09 | 1,016 | 1,016 | S/L | 40.0000 | ||||
| CARPET FOR OFFICES | 1975-01-09 | 450 | 450 | S/L | 10.0000 | ||||
| FIRE ALARM SYSTEM | 1975-01-09 | 4,547 | 4,547 | S/L | 10.0000 | ||||
| ROOT CELLAR - FLYING H | 1975-01-09 | 480 | 480 | S/L | 40.0000 | ||||
| DINING ROOM ADDITION - FLYING H | 1980-01-09 | 18,332 | 18,332 | S/L | 30.0000 | ||||
| FIRE ALARM HOOD | 1980-01-09 | 656 | 656 | S/L | 10.0000 | ||||
| STAFF ROOFING | 1980-01-09 | 672 | 672 | S/L | 10.0000 | ||||
| ROOM ADDITION - FLYING H | 1981-01-09 | 34,306 | 34,306 | S/L | 15.0000 | ||||
| GREENHOUSE | 1983-01-09 | 1,000 | 1,000 | S/L | 5.0000 | ||||
| GYM BATHROOMS | 1984-01-09 | 371 | 371 | S/L | 18.0000 | ||||
| ROOF - STAYLEY HOUSE | 1986-01-09 | 2,122 | 2,122 | S/L | 19.0000 | ||||
| ROOF - PERONA'S HOUSE | 1987-10-01 | 1,899 | 1,813 | S/L | 27.5000 | 69 | |||
| HETHERING ADDITION | 1989-01-01 | 5,060 | 4,600 | S/L | 27.5000 | 183 | |||
| HUNTING HOUSE | 1989-01-01 | 32,486 | 29,533 | S/L | 27.5000 | 1,181 | |||
| NIEBUHR ADDITION | 1989-01-01 | 6,810 | 6,191 | S/L | 27.5000 | 248 | |||
| MERRITT'S HOUSE | 1991-01-01 | 19,662 | 16,445 | S/L | 27.5000 | 715 | |||
| REMODEL FARMHOUSE - MEDRANOS | 1991-01-01 | 5,766 | 4,822 | S/L | 27.5000 | 210 | |||
| REMODEL - WILLIAMS HOUSE | 1991-01-01 | 6,967 | 5,827 | S/L | 27.5000 | 253 | |||
| GYM HEATING SYSTEM | 1999-03-01 | 2,394 | 1,988 | S/L | 27.5000 | 87 | |||
| GYM IMPROVEMENTS & INSULATION | 1999-03-01 | 8,059 | 6,692 | S/L | 27.5000 | 293 | |||
| REMODEL CABIN BATHROOMS | 1991-01-01 | 19,948 | 16,140 | S/L | 27.5000 | 725 | |||
| REMODEL - FRIED HOUSE | 1994-05-01 | 2,516 | 1,571 | S/L | 31.5000 | 80 | |||
| UTILITY SERVICE TO WOLD HOUSE | 1994-05-01 | 1,585 | 990 | S/L | 31.5000 | 50 | |||
| BUILDINGS - FRIEEDA HIRES | 1994-10-30 | 68,000 | 47,394 | S/L | 27.5000 | 2,473 | |||
| HUNTING ADDITION | 1995-11-01 | 2,323 | 1,340 | S/L | 31.5000 | 74 | |||
| WOLD HOUSE | 1995-11-01 | 40,000 | 23,069 | S/L | 31.5000 | 1,270 | |||
| FIKE HOUSE REMODEL | 1995-12-01 | 19,398 | 12,756 | S/L | 27.5000 | 705 | |||
| LODGE KITCHEN FLOOR | 1995-12-01 | 1,200 | 689 | S/L | 31.5000 | 38 | |||
| NCS CLASSROOMS | 1995-12-01 | 8,631 | 4,955 | S/L | 31.5000 | 274 | |||
| WILDSCHUT HOUSE | 1995-12-01 | 33,723 | 19,360 | S/L | 31.5000 | 1,070 | |||
| WILLIAMS BATHROOM ADDITION | 1995-12-01 | 5,498 | 3,156 | S/L | 31.5000 | 175 | |||
| WILLIAMS ADDITION | 1996-06-01 | 14,436 | 9,230 | S/L | 27.5000 | 525 | |||
| BARN ADDITION | 1996-12-01 | 12,318 | 6,680 | S/L | 31.5000 | 391 | |||
| GILLESPIE HOUSE | 1996-12-01 | 64,777 | 40,240 | S/L | 27.5000 | 2,356 | |||
| GILLILAN ROOF | 1996-12-01 | 4,912 | 3,051 | S/L | 27.5000 | 179 | |||
| LODGE/DORM ROOF | 1996-12-01 | 6,394 | 3,468 | S/L | 31.5000 | 203 | |||
| MAINTENANCE BUILDING | 1996-12-01 | 80,060 | 43,419 | S/L | 31.5000 | 2,542 | |||
| MERRITT HOUSE | 1996-12-01 | 17,150 | 10,634 | S/L | 27.5000 | 623 | |||
| LODGE CARPET | 1998-07-01 | 500 | 500 | S/L | 7.0000 | ||||
| LODGE LIGHTING | 1998-07-01 | 750 | 750 | S/L | 7.0000 | ||||
| CARPET IN DORMATORY | 1999-12-31 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| DINING & LOCKER ROOM VINYL FLOOR | 1999-12-31 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| GYM DOORS & IMPROVEMENTS | 1999-12-31 | 3,600 | 1,600 | S/L | 31.5000 | 114 | |||
| MERRITT ROOF | 1999-12-31 | 1,621 | 720 | S/L | 31.5000 | 52 | |||
| NEAR/HOBSON REMODEL | 1999-12-31 | 38,698 | 17,199 | S/L | 31.5000 | 1,229 | |||
| SUTTON ADDITION | 1999-12-31 | 4,422 | 1,965 | S/L | 31.5000 | 141 | |||
| SHOP ADDITION | 2000-08-30 | 4,751 | 1,584 | S/L | 40.0000 | 119 | |||
| BOILER/COMPRESSOR ROOM ADDITION | 2000-12-31 | 5,792 | 2,390 | S/L | 31.5000 | 184 | |||
| CARPET - SHIPLEY HOUSE | 2000-12-31 | 4,522 | 4,522 | S/L | 7.0000 | ||||
| BALL FIELDS | 2004-12-31 | 2,789 | |||||||
| RV PARK | 2007-10-01 | 99,842 | 20,800 | S/L | 30.0000 | 3,329 | |||
| 300 GALLON GAS TANK | 1973-01-09 | 200 | 200 | S/L | 10.0000 | ||||
| SPRINKLER LINES | 1973-01-09 | 1,000 | 1,000 | S/L | 10.0000 | ||||
| STOCK WATER TANK | 1973-01-09 | 200 | 200 | S/L | 10.0000 | ||||
| IRRIGATION | 1974-01-09 | 4,112 | 4,112 | S/L | 10.0000 | ||||
| COMPRESSOR | 1975-01-09 | 263 | 263 | S/L | 10.0000 | ||||
| POOL TABLE | 1975-01-09 | 593 | 593 | S/L | 10.0000 | ||||
| 8N FORD TRACTOR | 1977-01-09 | 1,311 | 1,311 | S/L | 6.0000 | ||||
| PLOW | 1977-01-09 | 315 | 315 | S/L | 10.0000 | ||||
| ACETALENE WELDER | 1979-01-09 | 180 | 180 | S/L | 10.0000 | ||||
| DINING ROOM CHAIRS | 1979-01-09 | 605 | 605 | S/L | 10.0000 | ||||
| FREEZER ADDITION - FLYING H | 1979-01-09 | 2,579 | 2,579 | S/L | 30.0000 | ||||
| KITCHEN HOOD | 1979-01-09 | 925 | 925 | S/L | 10.0000 | ||||
| HAY BALE LOADER | 1980-01-09 | 210 | 210 | S/L | 10.0000 | ||||
| BAND SAW | 1983-01-09 | 370 | 370 | S/L | 5.0000 | ||||
| WORLD BOOK ENCYCLOPEDIA | 1983-01-09 | 465 | 465 | S/L | 5.0000 | ||||
| WORLD BOOK ENCYCLOPEDIA | 1983-01-09 | 350 | 350 | S/L | 5.0000 | ||||
| 100 FOLDING CHAIRS | 1984-01-09 | 677 | 677 | S/L | 5.0000 | ||||
| DRIP IRRIGATION SYSTEM | 1984-01-09 | 3,000 | 3,000 | S/L | 5.0000 | ||||
| KITCHEN GRINDER | 1984-01-09 | 161 | 161 | S/L | 5.0000 | ||||
| PROWLER TRAVEL TRAILER | 1984-01-09 | 6,100 | 6,100 | S/L | 3.0000 | ||||
| KITCHEN TABLE | 1986-01-09 | 403 | 403 | S/L | 5.0000 | ||||
| TELEPHONE SYSTEM | 1988-01-09 | 3,161 | 3,161 | S/L | 7.0000 | ||||
| NEW HOLLAND SWATHER | 1990-01-09 | 3,500 | 3,500 | S/L | 5.0000 | ||||
| NEW HOLLAND BAILER | 1990-01-09 | 3,000 | 3,000 | S/L | 5.0000 | ||||
| ROAD GRADER | 1990-01-09 | 4,400 | 4,400 | S/L | 5.0000 | ||||
| WATER SOFTENER - FARMHOUSE | 1990-01-09 | 500 | 500 | S/L | 5.0000 | ||||
| ALADDIN PRESSURE WASHER | 1991-01-09 | 1,617 | 1,617 | S/L | 7.0000 | ||||
| BOSCH FOOD PROCESSOR | 1991-01-09 | 350 | 350 | S/L | 5.0000 | ||||
| MILWAUKIE MOTORIZED MITERBOX | 1991-01-09 | 250 | 250 | S/L | 5.0000 | ||||
| NORTHWEST FARM TILLER | 1991-01-09 | 750 | 750 | S/L | 5.0000 | ||||
| PROPANE HOT WATER HEATER | 1991-01-09 | 1,487 | 1,487 | S/L | 7.0000 | ||||
| 32 FOLDING CHAIRS | 1992-01-09 | 300 | 300 | S/L | 7.0000 | ||||
| 3M OVERHEAD PROJECTOR | 1992-01-09 | 302 | 302 | S/L | 7.0000 | ||||
| 5 TON FLOOR JACK | 1992-01-09 | 588 | 588 | S/L | 5.0000 | ||||
| 7 BOSS VACUUM CLEANERS | 1992-01-09 | 651 | 651 | S/L | 7.0000 | ||||
| AIRLESS PAINT SPRAYER | 1992-01-09 | 657 | 657 | S/L | 7.0000 | ||||
| CASH BACKHOE | 1992-01-09 | 10,000 | 10,000 | S/L | 5.0000 | ||||
| MATTRESSES | 1992-01-09 | 1,774 | 1,774 | S/L | 7.0000 | ||||
| SAW SHARPENER | 1992-01-09 | 300 | 300 | S/L | 5.0000 | ||||
| 1991 JOHN DEERE 2755 TRACTOR | 1993-01-09 | 18,265 | 18,265 | S/L | 5.0000 | ||||
| 25 BROWN STACKING CHAIRS | 1993-01-09 | 556 | 556 | S/L | 7.0000 | ||||
| 6 FOLDING TABLES | 1993-01-09 | 253 | 253 | S/L | 7.0000 | ||||
| ALLEN ENGINE ANALYZER | 1993-01-09 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| BERNINA SEWING MACHINE | 1993-01-09 | 161 | 161 | S/L | 7.0000 | ||||
| HOBART CONVECTION OVENS | 1993-01-09 | 4,000 | 4,000 | S/L | 7.0000 | ||||
| MAYTAG WASHING MACHINE | 1993-01-09 | 570 | 570 | S/L | 7.0000 | ||||
| PHONE SYSTEM IMPROVEMENTS | 1993-01-09 | 1,607 | 1,607 | S/L | 5.0000 | ||||
| CONSOLE PIANO | 1994-01-09 | 700 | 700 | S/L | 7.0000 | ||||
| CONSOLE PIANO BENCH | 1994-01-09 | 300 | 300 | S/L | 7.0000 | ||||
| HUEBSCH 50 LB GAS DRYER | 1994-01-09 | 2,056 | 2,056 | S/L | 7.0000 | ||||
| PHONE LINES & PHONE LINE FOR SHOP | 1994-01-09 | 4,073 | 4,073 | S/L | 7.0000 | ||||
| PROPANE SPACE HEATER | 1994-01-09 | 264 | 264 | S/L | 7.0000 | ||||
| VIEW SONIC COMPUTER MONITOR | 1994-01-09 | 339 | 339 | S/L | 5.0000 | ||||
| 3M OVERHEAD PROJECTOR | 1995-01-09 | 247 | 247 | S/L | 7.0000 | ||||
| 3M OVERHEAD PROJECTOR | 1995-01-09 | 200 | 200 | S/L | 7.0000 | ||||
| 3-POINT AUGER | 1995-01-09 | 484 | 484 | S/L | 7.0000 | ||||
| 6 RADIO SHACK PORTABLE RADIOS | 1995-01-09 | 1,134 | 1,134 | S/L | 7.0000 | ||||
| BATTERY CHARGER | 1995-01-09 | 251 | 251 | S/L | 7.0000 | ||||
| BRUSH MOWER | 1995-01-09 | 651 | 651 | S/L | 7.0000 | ||||
| HP-550C PRINTER | 1995-01-09 | 441 | 441 | S/L | 7.0000 | ||||
| IRRIGATION HAND LINE | 1995-01-09 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| IRRIGATION PUMP | 1995-01-09 | 650 | 650 | S/L | 7.0000 | ||||
| LODGE STEREO SYSTEM | 1995-01-09 | 800 | 800 | S/L | 7.0000 | ||||
| PENTIUM COMPUTER & 17 INCH MONITOR | 1995-01-09 | 3,885 | 3,885 | S/L | 5.0000 | ||||
| SATELITE DISH/CONTROL.VCR/TV | 1995-01-09 | 4,000 | 4,000 | S/L | 7.0000 | ||||
| VCR FOR NCS | 1995-01-09 | 140 | 140 | S/L | 7.0000 | ||||
| WELDING/CUTTING TOURCH SET | 1995-01-09 | 640 | 640 | S/L | 7.0000 | ||||
| 3M OVERHEAD PROJECTOR | 1996-01-09 | 324 | 324 | S/L | 7.0000 | ||||
| HOBART DISHWASHER/BOOSTER | 1996-01-09 | 1,025 | 1,025 | S/L | 7.0000 | ||||
| HP 682C PRINTER | 1996-01-09 | 417 | 417 | S/L | 5.0000 | ||||
| IRRIGATION PUMPS (2) | 1996-01-09 | 5,566 | 5,566 | S/L | 7.0000 | ||||
| PROPANE STOVE - CARLSON'S | 1996-01-09 | 1,629 | 1,629 | S/L | 7.0000 | ||||
| SHELVING IN WALF-IN FRIDGE | 1996-01-09 | 949 | 949 | S/L | 7.0000 | ||||
| STORAGE CONTAINER UNIT | 1996-01-09 | 1,600 | 1,600 | S/L | 7.0000 | ||||
| TELEVISION SET - CLASSROOMS | 1996-01-09 | 323 | 323 | S/L | 5.0000 | ||||
| TIGER PENTIUM 100 COMPUTER - TG | 1996-01-09 | 647 | 647 | S/L | 5.0000 | ||||
| UNIVERSAL WEIGHT BENCH | 1996-01-09 | 324 | 324 | S/L | 7.0000 | ||||
| WEED TRIMMER/BRUSH CUTTER | 1996-01-09 | 344 | 344 | S/L | 7.0000 | ||||
| PENTIUM 166 COMPUTER - PS | 1997-03-01 | 2,098 | 2,098 | S/L | 5.0000 | ||||
| WIRELESS MICROPHONE & EQUIP | 1997-04-01 | 475 | 475 | S/L | 7.0000 | ||||
| METAL CHOP SAW | 1997-07-01 | 291 | 291 | S/L | 7.0000 | ||||
| PENTIUM 133 COMPUTER - BG | 1997-09-01 | 738 | 738 | S/L | 5.0000 | ||||
| MEYER SNOWPLOW | 1997-10-01 | 3,794 | 3,794 | S/L | 5.0000 | ||||
| LODGE FURNACE | 1997-12-01 | 9,526 | 9,526 | S/L | 7.0000 | ||||
| MAYTAG COMMERCIAL WASHING MACHINE | 1998-01-01 | 539 | 539 | S/L | 7.0000 | ||||
| RT PENTIUM 200 COMPUTER - GM | 1998-01-01 | 534 | 534 | S/L | 5.0000 | ||||
| RT PENTIUM 200 COMPUTER - OFFICE | 1998-01-01 | 534 | 534 | S/L | 5.0000 | ||||
| HARROW | 1998-05-01 | 707 | 707 | S/L | 7.0000 | ||||
| HP 890 PRINTER | 1998-06-01 | 409 | 409 | S/L | 7.0000 | ||||
| 3-PHASE CONVERTER SETUP | 1998-08-01 | 575 | 575 | S/L | 7.0000 | ||||
| ACRA MILLING MACHINE | 1998-08-01 | 13,352 | 13,352 | S/L | 7.0000 | ||||
| BAND CUTOFF SAW | 1998-08-01 | 695 | 695 | S/L | 7.0000 | ||||
| HERCULES RADIAL DRILL PRESS | 1998-08-01 | 6,000 | 6,000 | S/L | 7.0000 | ||||
| MERCURY LATHE | 1998-08-01 | 3,000 | 3,000 | S/L | 7.0000 | ||||
| MONARCH LATHE | 1998-08-01 | 2,698 | 2,698 | S/L | 7.0000 | ||||
| STANDARD SURFACE GRINDER | 1998-08-01 | 2,500 | 2,500 | S/L | 7.0000 | ||||
| TOOLING FOR ACRA MILLING MACHINE | 1998-08-01 | 2,750 | 2,750 | S/L | 7.0000 | ||||
| TOOLING FOR HERCULES DRILL PRESS | 1998-08-01 | 1,200 | 1,200 | S/L | 7.0000 | ||||
| TOOLING FOR MERCURY LATHE | 1998-08-01 | 1,100 | 1,100 | S/L | 7.0000 | ||||
| TOOLING FOR MONARCH LATHE | 1998-08-01 | 2,500 | 2,500 | S/L | 7.0000 | ||||
| TOOLING FOR STANDARD SURF. | 1998-08-01 | 250 | 250 | S/L | 7.0000 | ||||
| TOYOTA FORKLIFT | 1998-08-01 | 4,100 | 4,100 | S/L | 7.0000 | ||||
| OFFICE JET 500 FAX MACHINE | 1998-11-01 | 324 | 324 | S/L | 5.0000 | ||||
| 14" CONTRACTORS TABLE SAW | 1998-12-31 | 500 | 500 | S/L | 7.0000 | ||||
| LODGE FURNITURE | 1998-12-31 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| SPEED QUEEN 75 LB DRYER | 1999-04-01 | 3,115 | 3,115 | S/L | 7.0000 | ||||
| AUTOMOBILE HOIST | 1999-05-01 | 2,698 | 2,698 | S/L | 7.0000 | ||||
| 12 DELL PENTIUM COMPUTERS | 1999-10-01 | 2,845 | 2,845 | S/L | 5.0000 | ||||
| 3 ONAN 3500 WATT GENERATORS | 1999-10-01 | 600 | 600 | S/L | 7.0000 | ||||
| COMMERCIAL REFRIGERATOR | 1999-10-01 | 200 | 200 | S/L | 7.0000 | ||||
| 5 HEWLITT-PACKARD PRINTERS | 1999-12-31 | 750 | 750 | S/L | 5.0000 | ||||
| SAMSUNG 17" MONITOR | 1999-12-31 | 100 | 100 | S/L | 5.0000 | ||||
| TOOLING FOR IRONWORKER | 2000-07-01 | 374 | 374 | S/L | 7.0000 | ||||
| APPLIANCES - SHIPLEY HOUSE | 2000-12-31 | 3,174 | 3,174 | S/L | 7.0000 | ||||
| DELTA TABLESAW AND TABLE | 2000-12-31 | 1,339 | 1,339 | S/L | 7.0000 | ||||
| DISHWASHER IN EILTS HOUSE | 2000-12-31 | 523 | 523 | S/L | 7.0000 | ||||
| FREEZER COMPRESSOR | 2000-12-31 | 3,429 | 3,429 | S/L | 7.0000 | ||||
| LAND - RMFM | 1962-01-01 | 11,590 | |||||||
| LAND - RMFM FARM | 1962-01-01 | 52,200 | |||||||
| ROAD & RIVERBANK | 1962-01-01 | 59,662 | |||||||
| LAND - FREEDA HINES | 1994-10-30 | 68,000 | |||||||
| SEWER SYSTEM | 1983-01-09 | 1,750 | 1,750 | S/L | 15.0000 | ||||
| CULVERT PIPE FOR HILLSIDE | 1992-01-09 | 1,778 | 1,778 | S/L | 7.0000 | ||||
| MAIN WELL CONSTRUCTION | 1994-05-01 | 12,885 | 8,044 | S/L | 31.5000 | 409 | |||
| ROPES/CHALLENGE COURSE | 1999-12-31 | 38,672 | 17,188 | S/L | 31.5000 | 1,227 | |||
| CARMACK ROAD & RIVERBANK | 2000-12-31 | 24,892 | 16,180 | S/L | 20.0000 | 1,244 | |||
| UPPER WELL | 2002-08-30 | 9,291 | 5,265 | S/L | 20.0000 | 464 | |||
| LAND - ADJ - 2010 RETURN | 2010-01-01 | 109,100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDINGS | 1,102,697 | 800,483 | 302,214 | |
| 303,341 | 303,341 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,823 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITY RENT - FLYING H | 10,080 | 10,080 | |
| FACILITY RENT - BETHEL RIDGE | 1,680 | 1,680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 18,931 | 7,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARY OF STATE ANNUAL FILING | 10 | |||
| PROPERTY TAXES | 756 | |||
| EXCISE TAX | 571 |