| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL & TECHNICAL SERVICE | 534 | 534 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WINDSOR COURT | 2002-07-31 | 1,350,240 | 294,833 | S/L | 50.0000 | 27,005 | |||
| WINDSOR COURT LAND | 2002-07-31 | 150,027 | |||||||
| WINDSOR COURT ROOFING | 2002-09-18 | 23,400 | 5,047 | S/L | 50.0000 | 468 | |||
| WINDSOR COURT REMODEL 6 | 2003-01-22 | 14,699 | 3,069 | S/L | 50.0000 | 294 | |||
| HARDY LAND | 2003-02-19 | 90,520 | |||||||
| WINDSOR COURT REMODEL 6 | 2003-11-24 | 20,115 | 3,941 | S/L | 49.0000 | 411 | |||
| WINDSOR COURT REMODEL 5 | 2005-05-09 | 18,977 | 3,220 | S/L | 48.0000 | 396 | |||
| WINDSOR COURT REMODEL 6 | 2006-05-18 | 26,586 | 4,028 | S/L | 47.0000 | 565 | |||
| WINDSOR COURT REMODEL 6 | 2006-09-09 | 26,066 | 3,858 | S/L | 46.0000 | 567 | |||
| WINDSOR COURT REMODEL 6 | 2007-12-01 | 29,833 | 4,365 | S/L | 45.0000 | 663 | |||
| WINDSOR COURT RENOVATIONS - CARPET | 2008-03-24 | 11,122 | 1,421 | S/L | 45.0000 | 247 | |||
| FURNITURE | 2008-06-30 | 23,900 | 18,779 | S/L | 7.0000 | 3,414 | |||
| WINDSOR COURT REMODEL 6 | 2008-12-11 | 26,712 | 3,017 | S/L | 45.0000 | 594 | |||
| REFURBISH 12 BATHROOMS | 2009-08-10 | 32,550 | 3,195 | S/L | 45.0000 | 723 | |||
| REMODEL 6 APPT. IN WINDSOR COURT | 2010-02-11 | 30,023 | 2,613 | S/L | 45.0000 | 667 | |||
| FLOORING | 2010-02-09 | 2,640 | 230 | S/L | 45.0000 | 58 | |||
| FLOORING | 2010-04-30 | 2,402 | 196 | S/L | 45.0000 | 53 | |||
| REMODEL 6 APPT. IN WINDSOR COURT | 2010-09-15 | 37,139 | 2,751 | S/L | 45.0000 | 825 | |||
| '92 DODGE DAKOTA PICKUP | 2010-03-19 | 2,000 | 1,500 | S/L | 5.0000 | 400 | |||
| FLOORING | 2011-01-26 | 2,650 | 172 | S/L | 45.0000 | 59 | |||
| REMODEL | 2011-02-01 | 22,803 | 1,478 | S/L | 45.0000 | 507 | |||
| WATER HEATER | 2011-03-14 | 5,248 | 2,124 | S/L | 7.0000 | 750 | |||
| FLOORING | 2011-05-03 | 2,650 | 157 | S/L | 45.0000 | 59 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 1,711,755 | 398,719 | 1,313,036 | |
| LAND - WINDSOR COURT | 240,547 | 240,547 | ||
| LAND - HARDY |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 11,528 | 11,528 | ||
| SUNDRY | 190 | 190 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE - RICK WILSON | 60,000 | |
| NOTE PAYABLE - JYL SHULER | 15,909 |