| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 32,728 | 11,649 | 11,649 | 21,079 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OFFICE BLDG - 601 S. MAGNOLIA AVE., TAMPA, FL | 1990-02 | PURCHASED | 2014-01 | 601 SOUTH MAGNOLIA LLC | 1,167,619 | 1,063,349 | 86,514 | 542,729 | 524,973 | |
| CONDO - 777 N. ASHLEY DR. #2003, TAMPA, FL | 2008-07 | PURCHASED | 2013-07 | STEVEN LEE BLANCHARD | 400,000 | 370,000 | 29,510 | 62,157 | 61,667 | |
| 2010 VOLKSWAGEN GOLF | 2010-01 | PURCHASED | 2014-04 | CARMAX | 17,000 | 26,524 | 0 | 13,021 | 22,545 | |
| 2 IMAC COMPUTERS | 2012-01 | PURCHASED | 2013-08 | SOLD ONLINE - AMAZON | 1,792 | 2,398 | 0 | 113 | 719 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DEPRECIATION EXPENSE | 990-PF, PART I, LINE 19 | THE SCHEDULE BELOW LISTS FOR EACH TYPE OF ASSET THE DESCRIPTION OF THE PROPERTY, THE DATE ACQUIRED, THE COST OR OTHER BASIS, THE PRIOR-YEAR ACCUMULATED DEPRECIATION, THE METHOD OF COMPUTATION, THE LIFE, AND THE DEPRECIATION THIS YEAR IN THIS RESPECTIVE ORDER. AUTOMOBILES VARIOUS 242,482 93,950 SL 3YRS 26,706MAGNOLIA BUILDING 1990 0 332,117 SL 30YRS 8,303MAGNOLIA BLD IMPROV. VARIOUS 0 176,453 SL VARIOUS 8,100CEMVEST, LLC CONDO 2008 0 61,667 SL 30YRS 0OTTLEY BUILDING 2009 2,167,262 217,652 SL 39YRS 55,571OTTLEY IMPROVEMENTS VARIOUS 869,394 69,795 SL 39YRS 23,578OTTLEY BLDG. IMPROV. VARIOUS 273,957 26,005 SL 39YRS 6,958BUILDING -190 OTTLEY 2013 1,965,600 0 SL 39YRS 46,200IMPOVEMENTS-190 OTTLEY 2013 138,042 0 SL 39YRS 1,898CEMVEST, LLC FURN. 2008 4,866 3,244 SL 7YRS 695MAGNOLIA EQUIP. VARIOUS 409,210 383,699 200DB VARIOUS 7,913OTTLEY EQUIP. VARIOUS 111,445 50,988 200DB VARIOUS 17,079COMPUTERS VARIOUS 600 0 SL 5YRS 60COOLERS VARIOUS 54,853 0 SL 10YRS 2,743FF&E - 190 OTTLEY VARIOUS 1,107 0 SL 7YRS 98MISC TOOLS & EQUIP VARIOUS 540 0 SL 3YRS 90 MAGNOLIA LAND 0OTTLEY LAND 700,000OTTLEY RIGHT OF WAY 102,288190 OTTLEY LAND 1,134,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH | 2,542,296 | 2,542,296 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO ADVISORS | 5,373,212 | 5,373,212 |
| MERRILL LYNCH | 3,401,242 | 3,401,242 |
| SEAHORSE POWER COMPANY | 128,355 | 128,355 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OTTLEY BUILDING - RENTAL PORTION | 1,419,556 | 178,961 | 1,240,595 | 1,240,595 |
| OTTLEY IMPROVEMENTS - RENTAL PORTION | 569,453 | 21,591 | 547,862 | 547,862 |
| OTTLEY BUILDING IMPROVEMENTS - RENTAL PORTION | 179,442 | 61,159 | 118,283 | 118,283 |
| LAND - OTTLEY - RENTAL PORTION | 458,500 | 0 | 458,500 | 458,500 |
| RIGHT OF WAY - OTTLEY - RENTAL PORTION | 66,999 | 0 | 66,999 | 66,999 |
| BUILDING - 190 OTTLEY - RENTAL PORTION | 982,800 | 23,100 | 959,700 | 959,700 |
| IMPROVEMENTS - 190 OTTLEY - RENTAL PORTION | 69,021 | 949 | 68,072 | 68,072 |
| LAND - 190 OTTLEY - RENTAL PORTION | 567,200 | 0 | 567,200 | 567,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CATALYTIC DEVICES INTERNATIONAL LLC | AT COST | 2,351 | 2,351 |
| GREENMONT CAPITAL PARTNERS I, LP | AT COST | 35,708 | 35,708 |
| SJF VENTURES II, LP | AT COST | 181,168 | 181,168 |
| ENTERPRISE PRODUCTS PARTNERS L.P. | AT COST | 0 | 0 |
| ONEOK PARTNERS, L.P. | AT COST | 0 | 0 |
| FLASHPOINT INVESTORS 1 LLC | AT COST | 27,694 | 27,694 |
| CTW CODEGUARD INVESTMENT, LLC | AT COST | 24,947 | 24,947 |
| SOCIAL INVESTORS I, LLC | AT COST | 73,414 | 73,414 |
| SJF VENTURES IIIA, LP | AT COST | 33,035 | 33,035 |
| SALEM INVESTMENT PARTNERS III FUNDING, LLC | AT COST | 98,326 | 98,326 |
| FLASHPOINT INVESTORS 2, LLC | AT COST | 50,000 | 50,000 |
| UNREALIZED GAIN ADJUSTMENT | AT COST | 134,568 | 134,568 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOMOBILES | 242,482 | 113,357 | 129,125 | 129,125 |
| OTTLEY BUILDING | 747,705 | 94,262 | 653,443 | 653,443 |
| OTTLEY IMPROVEMENTS | 299,941 | 11,372 | 288,569 | 288,569 |
| OTTLEY BUILDING IMPROVEMENTS | 94,515 | 32,214 | 62,301 | 62,301 |
| MAGNOLIA FURNITURE, FIXTURES & COMPUTERS | 409,210 | 394,312 | 14,898 | 14,898 |
| OTTLEY FURNITURE, FIXTURES & COMPUTERS | 111,445 | 68,027 | 43,418 | 43,418 |
| LAND - OTTLEY | 241,500 | 0 | 241,500 | 241,500 |
| RIGHT OF WAY - OTTLEY | 35,289 | 0 | 35,289 | 35,289 |
| CEMVEST, LLC - SKYPOINT FURNITURE | 4,866 | 3,939 | 927 | 927 |
| BUILDING - 190 OTTLEY | 982,800 | 23,100 | 959,700 | 959,700 |
| IMPROVEMENTS - 190 OTTLEY | 69,021 | 949 | 68,072 | 68,072 |
| COMPUTERS | 600 | 60 | 540 | 540 |
| COOLERS | 54,853 | 2,743 | 52,110 | 52,110 |
| 190 OTTLEY - FURNITURE, FIXTURES & COMPUTERS | 1,107 | 98 | 1,009 | 1,009 |
| MISC TOOLS & EQUIP | 541 | 90 | 451 | 451 |
| LAND - 190 OTTLEY | 567,200 | 0 | 567,200 | 567,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 43,765 | 0 | 0 | 43,765 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 10,523 | 0 | 0 | 10,523 |
| AUTO EXPENSE | 269 | 0 | 0 | 269 |
| PUBLIC & COMMUNITY RELATIONS | 496 | 0 | 0 | 496 |
| CURRICULUM DEVELOPMENT | 1,575 | 0 | 0 | 1,575 |
| DUES & SUBSCRIPTIONS | 2,225 | 0 | 0 | 2,225 |
| EQUIPMENT EXPENSE | 855 | 0 | 0 | 855 |
| INSURANCE | 32,540 | 0 | 0 | 32,540 |
| INVESTMENT FEES | 61,842 | 61,842 | 61,842 | 0 |
| MISCELLANEOUS | 2,643 | 0 | 0 | 49,826 |
| OFFICE SUPPLIES | 13,693 | 0 | 0 | 13,693 |
| PARK EXPENSE | 19,697 | 0 | 0 | 19,697 |
| POSTAGE | 2,010 | 0 | 0 | 2,010 |
| TRAINING & TEACHING MATERIALS | 21,137 | 0 | 0 | 21,137 |
| TELEPHONE | 19,545 | 0 | 0 | 19,545 |
| COMPUTER SOFTWARE SUPPORT | 7,190 | 0 | 0 | 7,190 |
| BAD DEBT EXPENSE | 2,820 | 0 | 0 | 2,820 |
| COMMUNITY EVENTS | 8,857 | 0 | 0 | 8,857 |
| INVESTMENT EXPENSES | 8,867 | 8,867 | 8,867 | 0 |
| WEBSITE DEVELOPMENT | 38,918 | 0 | 0 | 38,918 |
| RELOCATION EXPENSE | 8,236 | 0 | 0 | 8,236 |
| EVALUATION STUDY | 29,375 | 0 | 0 | 29,375 |
| TEMPORARY LABOR | 1,960 | 0 | 0 | 1,960 |
| FUEL - TRUCKS | 9,713 | 0 | 0 | 9,713 |
| MAINTENANCE & REPAIRS | 955 | 0 | 0 | 955 |
| NON-CONTROLLING INCOME | 17,010 | 0 | 0 | 17,010 |
| BUILDING MAINTENANCE - 200 OTTLEY | 13,957 | 13,957 | 13,957 | 0 |
| INSURANCE - 200 OTTLEY | 4,477 | 4,477 | 4,477 | 0 |
| SUPPLIES - 200 OTTLEY | 227 | 227 | 227 | 0 |
| BUILDING MAINTENANCE - 190 OTTLEY | 2,374 | 2,012 | 2,374 | 0 |
| INSURANCE - 190 OTTLEY | 2,849 | 2,415 | 2,849 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TEACHING SEMINARS | 92,886 | 92,886 | |
| OTHER INCOME | 1,818 | 1,818 | |
| CATALYTIC DEVICES INTERNATIONAL, LLC | -112 | -112 | |
| GREENMONT CAPITAL PARTNERS I, L.P. | -195 | -195 | |
| SJF VENTURES II, LP | 6,975 | 6,975 | |
| ENTERPRISE PRODUCTS PARTNERS, LP | 216 | 216 | |
| ONEOK PARTNERS, L.P. | -6,983 | -6,983 | |
| FLASHPOINT INVESTORS 1 LLC | -2,807 | -2,807 | |
| SALEM INVESTMENT PARTNERS III FUNDING, LLC | 8,276 | 8,276 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 1,650,535 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| POST-RETIREMENT BENEFITS | 760,615 | 729,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 31,600 | 0 | 0 | 31,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 21,668 | 0 | 0 | 21,668 |
| FOREIGN TAXES PAID | 1,790 | 1,790 | 1,790 | 0 |
| FEDERAL EXCISE TAX | 17,481 | 0 | 0 | 17,481 |
| REAL ESTATE TAXES - 200 OTTLEY | 14,218 | 14,218 | 14,218 | 0 |
| LICENSES & FEES - 200 OTTLEY | 65 | 65 | 65 | 0 |
| LICENSES & FEES - 190 OTTLEY | 3,196 | 2,709 | 3,196 | 0 |
| REAL ESTATE TAXES - 190 OTTLEY | 8,969 | 7,603 | 8,969 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| THE TURNIP TRUCK OF GEORGIA LLC |
190 OTTLEY DR NE ATLANTA,GA30324 |
46-3920014 | TENANT BUILD-OUT, CAPITAL EQUIPMENT AND WORKING CAPITAL | 2,194 |
| THE TURNIP TRUCK OF GEORGIA LLC |
190 OTTLEY DR NE ATLANTA,GA30324 |
46-3920014 | RENT | 15,000 |
| Total | 17,194 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| THE TURNIP TRUCK OF GEORGIA LLC |
190 OTTLEY DR NE ATLANTA,GA30324 |
46-3920014 | TENANT BUILD-OUT, CAPITAL EQUIPMENT AND WORKING CAPITAL | 317,500 |
| Total | 317,500 | |||