| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wallace W. Tapia, PC Accounting & tax advice | 22,466 | 4,635 | 3,180 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly traded securities | 2,601,666 | 2,164,684 | 436,982 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 Boston Community Capital, SUN Initiative | 100,000 | 100,000 |
| 100,000 New Hampshire Community Loan Fund | 100,000 | 100,000 |
| 100,000 Vermont Community Loan Fund | 100,000 | 100,000 |
| 50,000 High Mowing Seed Co | 50,000 | 50,000 |
| 50,927 Cooperative Fund of New England | 50,927 | 50,927 |
| 500,000 Calvert Social Inv Foundation | 500,000 | 500,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7,000 Ameresco Inc Cl A | 76,512 | 49,210 |
| 1,800 Automatic Data Processing | 66,063 | 142,704 |
| 1,500 Badger Meter Inc | 46,337 | 78,975 |
| 3,300 Bar Harbor Bankshares | 84,144 | 92,004 |
| 2,300 Camden National Corp | 74,641 | 89,148 |
| 2,300 Canadian National Railway Co | 20,472 | 149,546 |
| 2,600 Clarcor Inc | 17,568 | 160,810 |
| 1,300 Cree Inc | 80,063 | 64,935 |
| 1,500 Discovery Communications Ser A | 109,609 | 111,420 |
| 4,000 EMC Corp MA | 105,161 | 105,360 |
| 60 Google Inc Cl A | 13,638 | 35,080 |
| 60 Google Inc Cl C | 13,674 | 34,517 |
| 1,800 Hain Celestial Group Inc | 34,792 | 159,732 |
| 1,600 Hubbell Inc Cl B | 48,919 | 197,040 |
| 2,525 Intuit | 34,130 | 203,338 |
| 1,400 Johnson & Johnson | 42,463 | 146,468 |
| 2,300 McCormick & Co Inc | 26,778 | 164,657 |
| 1,500 Medtronic Inc | 56,411 | 95,640 |
| 3,300 Miller Herman Inc | 98,364 | 99,792 |
| 2,700 Patterson Companies Inc | 83,132 | 106,677 |
| 937 Sun Hydraulics Corp | 8,817 | 38,042 |
| 3,500 Telus Corp | 120,256 | 130,340 |
| 1,800 Tennant Co | 35,498 | 137,376 |
| 1,000 United Therapeutics Corp | 94,376 | 88,490 |
| 2,700 Wabtec Corp | 38,127 | 222,993 |
| 1,400 WGL Holdings Inc | 43,159 | 60,340 |
| 2,900 Wiley John & Sons Inc Cl A | 111,568 | 175,711 |
| 909 Equal Exchange Pfd | 24,998 | 24,998 |
| 2,700 Coop Regions of Organic Cl E Ser 1 W | 135,000 | 135,000 |
| 2,850 Novo-Nordisk AS ADR | 26,650 | 131,642 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3,800 PowerShares Global ETF Trust Global Clean Energy | 53,419 | 52,972 | |
| 7030.075 Forum Funds Merk Hard Currency Inv | 79,803 | 84,096 | |
| 4,000 Liberty Property Trust | 156,170 | 151,720 | |
| 8,000 sh Federal Agric Mtg Corp | 200,009 | 188,480 | |
| 15 sh Sustaining Technologies LLC | 4,637 | 7,500 | |
| 100,000 Arjuna Income & Impact Fund | 100,000 | 100,000 | |
| Hawthorne Valley Association - loan | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Davenport & Dodds Legal services | 1,580 | |||
| Dinse, Knapp & McAndrew, PC Legal services | 2,284 | 180 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2,000 pref stock Real Pickles Cooperative Inc | 50,000 | 50,000 | 50,000 |
| Ayers Brook Goat Dairy L3C 3.0% Due 04/01/23 | 100,000 | 100,000 | 100,000 |
| Carrot Project CD | 25,000 | 25,000 | 25,000 |
| Northeast Kingdom Tasting Center LLC | 50,000 | 47,509 | 50,000 |
| River Valley Market CD | 10,000 | 10,000 | 10,000 |
| VSJF Flexible Capital Fund L3C | 28,990 | 28,990 | 28,990 |
| 2,000 pref stock Real Pickles Cooperative Inc | 50,000 | 50,000 | 50,000 |
| Ayers Brook Goat Dairy L3C 3.0% Due 04/01/23 | 100,000 | 100,000 | 100,000 |
| Carrot Project CD | 25,000 | 25,000 | 25,000 |
| Northeast Kingdom Tasting Center LLC | 50,000 | 47,509 | 50,000 |
| River Valley Market CD | 10,000 | 10,000 | 10,000 |
| VSJF Flexible Capital Fund L3C | 28,990 | 28,990 | 28,990 |
| 2,000 pref stock Real Pickles Cooperative Inc | 50,000 | 50,000 | 50,000 |
| Ayers Brook Goat Dairy L3C 3.0% Due 04/01/23 | 100,000 | 100,000 | 100,000 |
| Carrot Project CD | 25,000 | 25,000 | 25,000 |
| Northeast Kingdom Tasting Center LLC | 50,000 | 47,509 | 50,000 |
| River Valley Market CD | 10,000 | 10,000 | 10,000 |
| VSJF Flexible Capital Fund L3C | 28,990 | 28,990 | 28,990 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2,000 pref stock Real Pickles Cooperative Inc | 50,000 | 50,000 | 50,000 |
| Ayers Brook Goat Dairy L3C 3.0% Due 04/01/23 | 100,000 | 100,000 | 100,000 |
| Carrot Project CD | 25,000 | 25,000 | 25,000 |
| Northeast Kingdom Tasting Center LLC | 50,000 | 47,509 | 50,000 |
| River Valley Market CD | 10,000 | 10,000 | 10,000 |
| VSJF Flexible Capital Fund L3C | 28,990 | 28,990 | 28,990 |
| 2,000 pref stock Real Pickles Cooperative Inc | 50,000 | 50,000 | 50,000 |
| Ayers Brook Goat Dairy L3C 3.0% Due 04/01/23 | 100,000 | 100,000 | 100,000 |
| Carrot Project CD | 25,000 | 25,000 | 25,000 |
| Northeast Kingdom Tasting Center LLC | 50,000 | 47,509 | 50,000 |
| River Valley Market CD | 10,000 | 10,000 | 10,000 |
| VSJF Flexible Capital Fund L3C | 28,990 | 28,990 | 28,990 |
| 2,000 pref stock Real Pickles Cooperative Inc | 50,000 | 50,000 | 50,000 |
| Ayers Brook Goat Dairy L3C 3.0% Due 04/01/23 | 100,000 | 100,000 | 100,000 |
| Carrot Project CD | 25,000 | 25,000 | 25,000 |
| Northeast Kingdom Tasting Center LLC | 50,000 | 47,509 | 50,000 |
| River Valley Market CD | 10,000 | 10,000 | 10,000 |
| VSJF Flexible Capital Fund L3C | 28,990 | 28,990 | 28,990 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2,000 pref stock Real Pickles Cooperative Inc | 50,000 | 50,000 | 50,000 |
| Ayers Brook Goat Dairy L3C 3.0% Due 04/01/23 | 100,000 | 100,000 | 100,000 |
| Carrot Project CD | 25,000 | 25,000 | 25,000 |
| Northeast Kingdom Tasting Center LLC | 50,000 | 47,509 | 50,000 |
| River Valley Market CD | 10,000 | 10,000 | 10,000 |
| VSJF Flexible Capital Fund L3C | 28,990 | 28,990 | 28,990 |
| 2,000 pref stock Real Pickles Cooperative Inc | 50,000 | 50,000 | 50,000 |
| Ayers Brook Goat Dairy L3C 3.0% Due 04/01/23 | 100,000 | 100,000 | 100,000 |
| Carrot Project CD | 25,000 | 25,000 | 25,000 |
| Northeast Kingdom Tasting Center LLC | 50,000 | 47,509 | 50,000 |
| River Valley Market CD | 10,000 | 10,000 | 10,000 |
| VSJF Flexible Capital Fund L3C | 28,990 | 28,990 | 28,990 |
| 2,000 pref stock Real Pickles Cooperative Inc | 50,000 | 50,000 | 50,000 |
| Ayers Brook Goat Dairy L3C 3.0% Due 04/01/23 | 100,000 | 100,000 | 100,000 |
| Carrot Project CD | 25,000 | 25,000 | 25,000 |
| Northeast Kingdom Tasting Center LLC | 50,000 | 47,509 | 50,000 |
| River Valley Market CD | 10,000 | 10,000 | 10,000 |
| VSJF Flexible Capital Fund L3C | 28,990 | 28,990 | 28,990 |
| Description | Amount |
|---|---|
| Adjustment to bring assets to book value | 1,939 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Memberships | 1,225 | |||
| Insurance | 856 | |||
| Miscellaneous | 1,283 | 152 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ordinary business loss | -13,790 | -3,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Clean Yield Asset Management Investment advice | 36,377 | 36,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise | 5,600 | |||
| Foreign | 1,741 | 1,741 |