| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 900 | 675 | 225 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SH CEDAR CREEK GAS & OIL | 1,000 | 5,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL ROYALTIES | AT COST | 30,697 | 140,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE REPORT, PUBLICATION, BANK FEES, ETC | 149 | 112 | 37 | |
| PRODUCTION EXPENSES | 3,498 | 3,498 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DENBURY ONSHORE ROYALTIES | 152,211 | 152,211 | 152,211 |
| FIDELITY EXPLORATION & PRODUCTION CO ROYALTIES | 16,549 | 16,549 | 16,549 |
| PREVIOUSLY WITHHELD TAXES RETURNED | 8,008 | 0 | 8,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT TAXES | 1,900 | 1,425 | 475 | |
| PRODUCTION TAXES - LEASES AND ROYALTIES | 23,125 | 23,125 | 0 | |
| 2014 FORM 990 PF ESTIMATES | 4,480 | 0 | 0 | |
| MONTANA INCOME TAX WITHHELD | 6,783 | 0 | 0 | |
| NOTH DAKOTA INCOME TAX WITHHELD | 498 | 0 | 0 |