| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,900 | 0 | 3,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECTRIC CAPITAL COR | 25,000 | 25,349 |
| WM WRIGLEY JR. CO | 48,880 | 51,021 |
| ZURICH REINSURANCE | 49,500 | 60,909 |
| ISHARES INV GRADE CORP BOND | 26,492 | 29,853 |
| AMEREN ENERGY | 59,813 | 49,800 |
| J.C. PENNEY COMPANY | 66,437 | 58,200 |
| POWERSHARES BUILD AMERICA BOND EFT | 75,585 | 86,754 |
| JC PENNY CORP INC. | 49,188 | 38,750 |
| ISHARES HIGH YIELD CORPORATE BOND FUND | 9,439 | 9,856 |
| TEMPLETON GLOBAL BOND FUND CL A | 122,350 | 111,445 |
| BLACK HILLS CORP | 30,414 | 31,958 |
| JC PENNY 6.875% | 14,831 | 15,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 23,594 | 26,872 |
| ABBOTT LABS | 16,361 | 33,315 |
| AMERICAN STS WTR CO | 13,781 | 28,245 |
| AQUA AMERICA INC | 151,150 | 216,938 |
| BERKSHIRE HATHAWAY INC | 13,671 | 75,075 |
| BRISTOL MYERS SQUIBB CO. | 5,099 | 11,806 |
| CATERPILLAR INC DEL | 77,283 | 91,530 |
| CHEVERON CORP | 7,885 | 34,327 |
| COCA COLA CO | 64,403 | 92,462 |
| COMMERCE BANKSHARES INC | 16,477 | 37,401 |
| CONOCOPHILLIPS | 5,496 | 18,370 |
| DANAHER CORP | 14,174 | 51,426 |
| DISNEY WALT CO COM DISNEY | 34,707 | 150,704 |
| DOW CHEM CO | 29,988 | 45,610 |
| DUKE ENERGY CORP | 106,827 | 163,738 |
| E M C CORP MASS | 7,027 | 5,948 |
| EMERSON ELEC CO | 21,943 | 67,903 |
| EXELON CORP | 4,790 | 3,708 |
| EXXON MOBIL CORP | 18,989 | 45,485 |
| GENERAL ELEC CO | 17,661 | 18,447 |
| HOME DEPOT INC | 23,976 | 82,401 |
| INTEL CORP | 15,182 | 23,589 |
| ISHARES INC MSCI AUSTRALIA INDEX F | 9,352 | 8,425 |
| ISHARES TR DJ SEL DIVIDEND INDEX | 2,980 | 3,970 |
| JOHNSON & JOHNSON | 22,415 | 78,637 |
| KIMBERLY CLARK CORP | 9,929 | 23,108 |
| LOWES COS INC | 17,512 | 57,792 |
| MCDONALDS CORP | 21,788 | 93,700 |
| MICROSOFT CORP | 17,047 | 18,580 |
| MIDWAY COOP, OSBORNE | 10 | 10 |
| PEABODY ENERGY CORP | 21,106 | 4,644 |
| PEPSICO INC | 26,960 | 94,560 |
| PFIZER INC | 12,816 | 13,862 |
| POWERSHARES QQQ | 7,231 | 24,264 |
| PROCTER & GAMBLE CO | 19,059 | 45,545 |
| SCHLUMBERGER LTD | 5,766 | 25,623 |
| S & P SPDR MATERIALS | 3,198 | 4,858 |
| S & P SPDR CONSUMER DISCRETIONARY | 5,353 | 11,544 |
| S & P SPDR ENERGY | 5,262 | 7,916 |
| S & P SPDR FINANCIALS | 7,851 | 9,892 |
| SOUTHERN CO | 6,371 | 9,822 |
| SYSCO CORP | 13,888 | 79,380 |
| TARGET CORP | 13,106 | 37,955 |
| VALERO ENERGY CORP NEW | 15,016 | 13,613 |
| VERIZON COMMUNICATIONS INC. | 5,863 | 9,356 |
| WALMART | 48,280 | 85,880 |
| WALGREEN CO | 14,741 | 45,720 |
| AMERICAN ELEC PWR INC | 3,467 | 6,072 |
| CVS CAREMARK CORPORATION | 3,504 | 9,631 |
| CISCO SYS INC | 30,900 | 41,723 |
| ILLINOIS TOOL WORKS INC | 4,679 | 9,470 |
| JP MORGAN CHASE & CO | 7,544 | 12,516 |
| MEDTRONIC INC | 59,457 | 125,267 |
| METLIFE INC | 50,506 | 64,908 |
| NEXTERA ENERGY INC. COM | 44,778 | 154,121 |
| S&P SPDR 500 TRUST UNIT SER 1 | 8,703 | 20,554 |
| SPDR DOW JONES INDUSTRIAL AVE ETF TRUST | 9,218 | 17,788 |
| DEERE & CO | 6,459 | 8,847 |
| KINDER MORGAN INC | 103,497 | 126,930 |
| MONDELEZ INTERNATIONAL INC COM | 3,327 | 7,265 |
| PHILLIPS 66 | 1,645 | 9,536 |
| ABBVIE INC | 17,742 | 48,426 |
| FIDELITY SEL HEALTH CARE | 10,000 | 18,029 |
| FIDELITY SELECT PORTF INDS EQUIP PT | 3,000 | 4,053 |
| FIDELITY SEL PORTF LEISURE | 5,981 | 10,920 |
| FIDELITY SELECT BIOTECH PORTFOLIO | 8,510 | 42,962 |
| FIDELITY SEL CONSUMER STAPLE | 3,000 | 7,310 |
| OAKMARK INTERNATIONAL 109C | 50,000 | 50,904 |
| JOHN HANCOCK DISCIPLINED VAL MID CAP | 7,500 | 10,161 |
| VANGUARD EQUITY INCOME ADM | 7,500 | 8,798 |
| INTERNATIONAL BUSINESS MACHS | 47,873 | 44,121 |
| BARRICK GOLD CORP | 39,180 | 21,500 |
| VANGUARD INDEX FDS EXTD MKTIDXSIG | 7,500 | 9,761 |
| VANGUARD INDEX FDS 500 IDX FD SHS | 13,003 | 18,956 |
| DODGE AND COX INTL FD | 5,000 | 5,818 |
| TEMPLETON DEVELOPING MKTS TRUST | 0 | 0 |
| APPLE INC | 2,636 | 3,863 |
| HALYARD HEALTH INC | 430 | 1,137 |
| BARON SELECT FUNDS EMGMKTS RETAIL | 57,900 | 55,837 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE AND COX | AT COST | 4,600 | 5,318 |
| FIDELITY SEL. ENERGY | AT COST | 13,882 | 14,955 |
| FRANKLIN UTILITIES FUND | AT COST | 6,200 | 11,071 |
| B.A.G. DIVERSIFIED PREMIUM LP | AT COST | 50,000 | 66,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,600 | 0 | 3,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFFERED PATRONAGE | 12,344 | 12,576 | 12,576 |
| ACCRUED DIVIDENDS, INTEREST, AND CAPITAL GAINS RECEIVABLE | 2,192 | 1,533 | 1,533 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHEMICAL | 7,380 | 7,380 | 0 | |
| FERTILIZER | 9,100 | 9,100 | 0 | |
| INSURANCE | 4,210 | 4,210 | 0 | |
| MISCELLANEOUS EXPENSE | 762 | 762 | 0 | |
| CONTRACT LABOR | 2,145 | 2,145 | 0 | |
| SEVERENCE TAX | 840 | 840 | 0 | |
| REPAIRS | 2,698 | 2,698 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRAIN SALES | 37,233 | 37,233 | 37,233 |
| PATRONAGE DIVIDEND | 1,785 | 1,785 | 1,785 |
| INSURANCE PROCEEDS | 15,258 | 15,258 | 15,258 |
| REIMBURSEMENTS | 4,034 | 4,034 | 4,034 |
| SCHOLARSHIP & GRANTS REFUNDS | 4,400 | 4,400 | 4,400 |
| ROYALTY | 6,355 | 6,355 | 6,355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 16,203 | 16,203 | 0 | |
| INCOME TAX | 9,642 | 9,642 | 0 |