| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES | 1,525 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 2008-02-20 | 3,000 | 1,100 | SL | 15.000000000000 | 200 | 0 | ||
| CARPETING | 2008-02-29 | 3,600 | 3,118 | 200DB | 7.000000000000 | 321 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2008-03-24 | 7,266 | 2,663 | SL | 15.000000000000 | 484 | 0 | ||
| CARPETING | 2008-04-25 | 3,480 | 3,014 | 200DB | 7.000000000000 | 311 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2008-05-01 | 16,480 | 6,044 | SL | 15.000000000000 | 1,099 | 0 | ||
| OFFICE FURNITURE | 2008-03-05 | 16,842 | 14,587 | 200DB | 7.000000000000 | 1,504 | 0 | ||
| OFFICE FURNITURE | 2008-05-01 | 16,841 | 14,586 | 200DB | 7.000000000000 | 1,504 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2013-01-03 | 2,000 | 133 | SL | 15.000000000000 | 133 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2013-02-15 | 3,140 | 192 | SL | 15.000000000000 | 209 | 0 | ||
| OFFICE FURNITURE | 2013-01-24 | 3,234 | 462 | 200DB | 7.000000000000 | 792 | 0 | ||
| COMPUTER EQUIPMENT | 2013-01-16 | 1,208 | 242 | 200DB | 5.000000000000 | 387 | 0 | ||
| COMPUTER EQUIPMENT | 2013-06-20 | 4,585 | 917 | 200DB | 5.000000000000 | 1,467 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2014-06-30 | 14,368 | SL | 15.000000000000 | 479 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 16,503,574 | 16,638,561 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 24,433,698 | 36,971,317 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - EQUITY | AT COST | 12,550,411 | 15,109,448 |
| MUTUAL FUNDS - ALTERNATIVE ASSET | AT COST | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 3,000 | 1,300 | 1,700 | |
| CARPETING | 3,600 | 3,439 | 161 | |
| LEASEHOLD IMPROVEMENT | 7,266 | 3,147 | 4,119 | |
| CARPETING | 3,480 | 3,325 | 155 | |
| LEASEHOLD IMPROVEMENT | 16,480 | 7,143 | 9,337 | |
| OFFICE FURNITURE | 16,842 | 16,091 | 751 | |
| OFFICE FURNITURE | 16,841 | 16,090 | 751 | |
| LEASEHOLD IMPROVEMENT | 2,000 | 266 | 1,734 | |
| LEASEHOLD IMPROVEMENT | 3,140 | 401 | 2,739 | |
| OFFICE FURNITURE | 3,234 | 1,254 | 1,980 | |
| COMPUTER EQUIPMENT | 1,208 | 629 | 579 | |
| COMPUTER EQUIPMENT | 4,585 | 2,384 | 2,201 | |
| LEASEHOLD IMPROVEMENT | 14,368 | 479 | 13,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 51,034 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,734 | ||
| PROGRAM RELATED INVESTMENTS | 1,350,000 | 1,250,000 | 1,250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 8,140 | 0 | 0 | |
| WEBSITE/SOCIAL MEDIA EXPENSE | 32,843 | 0 | 0 | |
| INSURANCE EXPENSE | 4,680 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 14,910 | 0 | 0 | |
| IL ANNUAL REPORT | 15 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 5,588 | 0 | 0 | |
| COMMUNICATION | 8,300 | 0 | 0 | |
| UTILITY | 2,935 | 0 | 0 | |
| SOFTWARE | 17,837 | 0 | 0 | |
| DESIGN FEES | 1,944 | 0 | 0 | |
| EVENT EXPENSES | 5,713 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 22,772 | 22,772 | 22,772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 325,145 | 0 | 0 | |
| CONSULTING FEES | 3,698 | 0 | 0 | |
| FIDUCIARY/INVESTMENT | 282,454 | 141,227 | 0 | |
| ADVISORY FEES | 5,670 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 24,568 | 0 | 0 |