| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EPHRAIM & ASSOCIATES, PC: BOOKKEEPING/ACCOUNTING FEES | 8,313 | 0 | 0 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING-25783 N. ST MARY'S RD, METTAWA | 1997-07-30 | 524,332 | 287,070 | SL | 30.000000000000 | 17,478 | 0 | 17,478 | |
| 5 HP LEAF BLOWER | 1997-10-17 | 457 | 457 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FENCE | 1998-03-12 | 3,489 | 3,486 | SL | 7.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE GATOR 6 X 4 UTILITY VEHICLE | 1998-08-04 | 8,025 | 8,025 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POND AERATION SYSTEM | 1998-09-18 | 2,571 | 2,571 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND - 5.002 ACRES WITH POND | 1997-07-30 | 349,227 | L | 0 | 0 | 0 | |||
| LAND - 5.07 ACRES | 1997-11-25 | 354,481 | L | 0 | 0 | 0 | |||
| LAND - 5.0 ACRES | 1998-10-29 | 429,302 | L | 0 | 0 | 0 | |||
| LAND - IMPROVEMENTS | 1998-12-31 | 14,315 | L | 0 | 0 | 0 | |||
| GREENHOUSE/CONSERVATORY | 2000-12-26 | 285,474 | 148,447 | SL | 25.000000000000 | 11,419 | 0 | 11,419 | |
| BUILDING - IMPROVEMENT:WORKSHOP HEATER | 1999-01-26 | 2,297 | 1,148 | SL | 30.000000000000 | 77 | 0 | 77 | |
| BUILDING - IMPROVEMENT:RENOVATE REAR ROOM | 1999-01-31 | 5,604 | 2,789 | SL | 30.000000000000 | 187 | 0 | 187 | |
| PLAIN PAPER FAX MACHINE | 1999-02-01 | 159 | 159 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE DESK | 1999-02-01 | 120 | 120 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE CHAIR | 1999-02-01 | 69 | 69 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING - IMPROVEMENT:HVAC DUCTS | 1999-03-02 | 2,500 | 1,231 | SL | 30.000000000000 | 83 | 0 | 83 | |
| FENCE | 1999-04-12 | 5,372 | 5,372 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SPRAYER | 1999-04-12 | 120 | 120 | SL | 7.000000000000 | 0 | 0 | 0 | |
| POWER PRUNER | 1999-04-30 | 724 | 724 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND - 30.0943 ACRES | 1999-05-26 | 1,659,075 | L | 0 | 0 | 0 | |||
| TELEPHONE | 1999-06-15 | 180 | 180 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIN SAW 18" | 1999-09-24 | 330 | 330 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIN SAW 16" | 1999-10-06 | 280 | 280 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIN SAW 18" | 1999-10-06 | 330 | 330 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GATOR DUMPCART | 1999-10-06 | 400 | 400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING - IMPROVEMENT:WATER SHUTOFFS | 1999-11-05 | 1,150 | 538 | SL | 30.000000000000 | 38 | 0 | 38 | |
| LAND - IMPROVEMENTS | 1999-12-31 | 8,450 | L | 0 | 0 | 0 | |||
| BUILDING - IMPROVEMENT:INSTALL GUTTERS/DNSPTS | 2000-08-23 | 4,881 | 2,173 | SL | 30.000000000000 | 163 | 0 | 163 | |
| BUILDING - IMPROVEMENT:RENOVATE FOUNTAIN | 2000-08-23 | 1,904 | 840 | SL | 30.000000000000 | 63 | 0 | 63 | |
| BUILDING - IMPROVEMENT:RENOVATE GARAGE | 2000-09-13 | 11,200 | 4,973 | SL | 30.000000000000 | 373 | 0 | 373 | |
| BUILDING - IMPROVEMENT:RENOVATE SCREEN ROOM | 2000-09-13 | 12,139 | 5,400 | SL | 30.000000000000 | 405 | 0 | 405 | |
| BUILDING - IMPROVEMENT:RENOVATE OFFICE | 2000-10-18 | 2,163 | 948 | SL | 30.000000000000 | 72 | 0 | 72 | |
| BUILDING - IMPROVEMENT:RENOVATE POTTING ROOM | 2000-11-01 | 20,942 | 9,190 | SL | 30.000000000000 | 698 | 0 | 698 | |
| GATOR PEOPLE CARRIER | 2000-01-07 | 1,195 | 1,195 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COUNTER STORAGE UNIT | 2000-11-09 | 757 | 757 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND - IMPROVEMENTS | 2000-12-31 | 14,772 | L | 0 | 0 | 0 | |||
| PLANT BENCHES & TABLES | 2001-02-19 | 1,036 | 1,036 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2 STONE REPRODUCTION FOUNTAINS | 2001-04-19 | 2,400 | 2,400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING - IMPROVEMENT:RENOVATE REAR ROOM | 2001-06-13 | 3,028 | 1,271 | SL | 30.000000000000 | 101 | 0 | 101 | |
| WIRELESS FIRE ALARM SYSTEM | 2001-08-23 | 2,321 | 2,321 | SL | 7.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE 513 ROTARY CUTTER | 2001-10-13 | 1,200 | 1,200 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND - IMPROVEMENTS | 2001-12-31 | 5,623 | L | 0 | 0 | 0 | |||
| BUILDING - IMPROVEMENT:INSTALL 3 NEW WINDOWS | 2002-01-30 | 2,684 | 1,061 | SL | 30.000000000000 | 89 | 0 | 89 | |
| AVAN REFR WATER COOLER HOT/COLD | 2002-02-03 | 216 | 216 | SL | 7.000000000000 | 0 | 0 | 0 | |
| A30 2.5% ADVANTAGE SOIL INJECTOR | 2002-02-08 | 412 | 412 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 24 FOLDING CHAIRS | 2002-03-11 | 573 | 573 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WIRELESS BURGLAR ALARM SYSTEM | 2002-05-20 | 1,621 | 1,621 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 12 FOLDING CHAIRS | 2002-06-14 | 324 | 324 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WILDLIFE/BIRD OBSERVATION POST | 2002-07-13 | 6,483 | 6,483 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND - IMPROVEMENTS | 2002-12-31 | 6,125 | L | 0 | 0 | 0 | |||
| BILLYGOAT BRUSH CUTTER | 2003-05-17 | 2,399 | 2,399 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 6 WOODLAND BENCHES | 2003-06-14 | 1,435 | 1,435 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND - IMPROVEMENTS | 2003-12-31 | 3,960 | L | 0 | 0 | 0 | |||
| GREENHOUSE/CONSERVATORY - IMPROVEMENT:INSTALL NEW WATER LINES | 2004-01-21 | 2,750 | 1,091 | SL | 25.000000000000 | 110 | 0 | 110 | |
| 2 PROPANE MOSQUITO MAGNET TRAPS | 2004-06-06 | 2,235 | 2,235 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 24 FOLDING CHAIRS | 2004-06-25 | 723 | 723 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING - IMPROVEMENT:FROG POND LINER & STONES | 2004-07-25 | 2,430 | 763 | SL | 30.000000000000 | 81 | 0 | 81 | |
| LAND - IMPROVEMENTS | 2004-12-31 | 49,394 | L | 0 | 0 | 0 | |||
| ELECTRIC CLUB CAR | 2005-08-11 | 3,030 | 3,030 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GREENHOUSE/CONSERVATORY - IMPROVEMENT:INSTALL CONCRETE WALL & FLOOR | 2005-08-23 | 2,763 | 925 | SL | 25.000000000000 | 111 | 0 | 111 | |
| LAND - IMPROVEMENTS | 2005-12-31 | 11,014 | L | 0 | 0 | 0 | |||
| LAND - IMPROVEMENTS | 2006-12-31 | 4,765 | L | 0 | 0 | 0 | |||
| LAND - IMPROVEMENTS | 2007-12-31 | 4,899 | L | 0 | 0 | 0 | |||
| LAND - IMPROVEMENTS | 2008-12-31 | 2,953 | L | 0 | 0 | 0 | |||
| TORO LAWN MOWER GVC-160 PACE | 2009-06-12 | 580 | 380 | SL | 7.000000000000 | 83 | 0 | 83 | |
| ECHO TRIMMER WOOD EATER | 2009-10-14 | 220 | 132 | SL | 7.000000000000 | 31 | 0 | 31 | |
| LAND - IMPROVEMENTS | 2009-12-31 | 1,000 | L | 0 | 0 | 0 | |||
| LAND - IMPROVEMENTS | 2010-12-31 | 540 | L | 0 | 0 | 0 | |||
| CARRYALL ELECTRIC CART, CHARGER & LIFT BED | 2011-04-11 | 7,998 | 3,143 | SL | 7.000000000000 | 1,143 | 0 | 1,143 | |
| ECHO TC210 TILLER | 2011-06-23 | 350 | 125 | SL | 7.000000000000 | 50 | 0 | 50 | |
| POWER EQUIPMENT | 2012-04-06 | 550 | 138 | SL | 7.000000000000 | 79 | 0 | 79 | |
| LAND - IMPROVEMENTS | 2012-12-31 | 1,694 | L | 0 | 0 | 0 | |||
| ECHO BACK PACK BLOWER | 2013-08-01 | 410 | 24 | SL | 7.000000000000 | 59 | 0 | 59 | |
| CHAIN SAW MS 250 18 | 2013-11-06 | 345 | 8 | SL | 7.000000000000 | 49 | 0 | 49 | |
| LAND - IMPROVEMENTS | 2013-12-31 | 1,034 | L | 0 | 0 | 0 | |||
| 59" ARTICULATING HEDGE TRIMMER | 2014-06-11 | 395 | SL | 7.000000000000 | 33 | 0 | 33 | ||
| 31.4CC SOLID SHAFT LINE TRIMMER | 2014-06-11 | 285 | SL | 7.000000000000 | 24 | 0 | 24 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING-25783 N. ST MARY'S RD, METTAWA | 524,332 | 304,548 | 219,784 | |
| 5 HP LEAF BLOWER | 457 | 457 | 0 | |
| FENCE | 3,489 | 3,486 | 3 | |
| JOHN DEERE GATOR 6 X 4 UTILITY VEHICLE | 8,025 | 8,025 | 0 | |
| POND AERATION SYSTEM | 2,571 | 2,571 | 0 | |
| LAND - 5.002 ACRES WITH POND | 349,227 | 0 | 349,227 | |
| LAND - 5.07 ACRES | 354,481 | 0 | 354,481 | |
| LAND - 5.0 ACRES | 429,302 | 0 | 429,302 | |
| LAND - IMPROVEMENTS | 14,315 | 0 | 14,315 | |
| GREENHOUSE/CONSERVATORY | 285,474 | 159,866 | 125,608 | |
| BUILDING - IMPROVEMENT:WORKSHOP HEATER | 2,297 | 1,225 | 1,072 | |
| BUILDING - IMPROVEMENT:RENOVATE REAR ROOM | 5,604 | 2,976 | 2,628 | |
| PLAIN PAPER FAX MACHINE | 159 | 159 | 0 | |
| OFFICE DESK | 120 | 120 | 0 | |
| OFFICE CHAIR | 69 | 69 | 0 | |
| BUILDING - IMPROVEMENT:HVAC DUCTS | 2,500 | 1,314 | 1,186 | |
| FENCE | 5,372 | 5,372 | 0 | |
| SPRAYER | 120 | 120 | 0 | |
| POWER PRUNER | 724 | 724 | 0 | |
| LAND - 30.0943 ACRES | 1,659,075 | 0 | 1,659,075 | |
| TELEPHONE | 180 | 180 | 0 | |
| CHAIN SAW 18" | 330 | 330 | 0 | |
| CHAIN SAW 16" | 280 | 280 | 0 | |
| CHAIN SAW 18" | 330 | 330 | 0 | |
| GATOR DUMPCART | 400 | 400 | 0 | |
| BUILDING - IMPROVEMENT:WATER SHUTOFFS | 1,150 | 576 | 574 | |
| LAND - IMPROVEMENTS | 8,450 | 0 | 8,450 | |
| BUILDING - IMPROVEMENT:INSTALL GUTTERS/DNSPTS | 4,881 | 2,336 | 2,545 | |
| BUILDING - IMPROVEMENT:RENOVATE FOUNTAIN | 1,904 | 903 | 1,001 | |
| BUILDING - IMPROVEMENT:RENOVATE GARAGE | 11,200 | 5,346 | 5,854 | |
| BUILDING - IMPROVEMENT:RENOVATE SCREEN ROOM | 12,139 | 5,805 | 6,334 | |
| BUILDING - IMPROVEMENT:RENOVATE OFFICE | 2,163 | 1,020 | 1,143 | |
| BUILDING - IMPROVEMENT:RENOVATE POTTING ROOM | 20,942 | 9,888 | 11,054 | |
| GATOR PEOPLE CARRIER | 1,195 | 1,195 | 0 | |
| COUNTER STORAGE UNIT | 757 | 757 | 0 | |
| LAND - IMPROVEMENTS | 14,772 | 0 | 14,772 | |
| PLANT BENCHES & TABLES | 1,036 | 1,036 | 0 | |
| 2 STONE REPRODUCTION FOUNTAINS | 2,400 | 2,400 | 0 | |
| BUILDING - IMPROVEMENT:RENOVATE REAR ROOM | 3,028 | 1,372 | 1,656 | |
| WIRELESS FIRE ALARM SYSTEM | 2,321 | 2,321 | 0 | |
| JOHN DEERE 513 ROTARY CUTTER | 1,200 | 1,200 | 0 | |
| LAND - IMPROVEMENTS | 5,623 | 0 | 5,623 | |
| BUILDING - IMPROVEMENT:INSTALL 3 NEW WINDOWS | 2,684 | 1,150 | 1,534 | |
| AVAN REFR WATER COOLER HOT/COLD | 216 | 216 | 0 | |
| A30 2.5% ADVANTAGE SOIL INJECTOR | 412 | 412 | 0 | |
| 24 FOLDING CHAIRS | 573 | 573 | 0 | |
| WIRELESS BURGLAR ALARM SYSTEM | 1,621 | 1,621 | 0 | |
| 12 FOLDING CHAIRS | 324 | 324 | 0 | |
| WILDLIFE/BIRD OBSERVATION POST | 6,483 | 6,483 | 0 | |
| LAND - IMPROVEMENTS | 6,125 | 0 | 6,125 | |
| BILLYGOAT BRUSH CUTTER | 2,399 | 2,399 | 0 | |
| 6 WOODLAND BENCHES | 1,435 | 1,435 | 0 | |
| LAND - IMPROVEMENTS | 3,960 | 0 | 3,960 | |
| GREENHOUSE/CONSERVATORY - IMPROVEMENT:INSTALL NEW WATER LINES | 2,750 | 1,201 | 1,549 | |
| 2 PROPANE MOSQUITO MAGNET TRAPS | 2,235 | 2,235 | 0 | |
| 24 FOLDING CHAIRS | 723 | 723 | 0 | |
| BUILDING - IMPROVEMENT:FROG POND LINER & STONES | 2,430 | 844 | 1,586 | |
| LAND - IMPROVEMENTS | 49,394 | 0 | 49,394 | |
| ELECTRIC CLUB CAR | 3,030 | 3,030 | 0 | |
| GREENHOUSE/CONSERVATORY - IMPROVEMENT:INSTALL CONCRETE WALL & FLOOR | 2,763 | 1,036 | 1,727 | |
| LAND - IMPROVEMENTS | 11,014 | 0 | 11,014 | |
| LAND - IMPROVEMENTS | 4,765 | 0 | 4,765 | |
| LAND - IMPROVEMENTS | 4,899 | 0 | 4,899 | |
| LAND - IMPROVEMENTS | 2,953 | 0 | 2,953 | |
| TORO LAWN MOWER GVC-160 PACE | 580 | 463 | 117 | |
| ECHO TRIMMER WOOD EATER | 220 | 163 | 57 | |
| LAND - IMPROVEMENTS | 1,000 | 0 | 1,000 | |
| LAND - IMPROVEMENTS | 540 | 0 | 540 | |
| CARRYALL ELECTRIC CART, CHARGER & LIFT BED | 7,998 | 4,286 | 3,712 | |
| ECHO TC210 TILLER | 350 | 175 | 175 | |
| POWER EQUIPMENT | 550 | 217 | 333 | |
| LAND - IMPROVEMENTS | 1,694 | 0 | 1,694 | |
| ECHO BACK PACK BLOWER | 410 | 83 | 327 | |
| CHAIN SAW MS 250 18 | 345 | 57 | 288 | |
| LAND - IMPROVEMENTS | 1,034 | 0 | 1,034 | |
| 59" ARTICULATING HEDGE TRIMMER | 395 | 33 | 362 | |
| 31.4CC SOLID SHAFT LINE TRIMMER | 285 | 24 | 261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EPHRAIM & ASSOCIATES, PC: LEGAL FEES | 2,700 | 0 | 0 | 0 |
| GEORGE M. COVINGTON: LEGAL | 275 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BUSINESS START-UP EXPENSES | 5,515 | 5,515 | 5,515 |
| LESS ACCUMULATED AMORTIZATION | -5,515 | -5,515 | -5,515 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE FILING FEES | 10 | 0 | 0 | 0 |
| ILLINOIS CHARITY FILING FEE | 15 | 0 | 0 | 0 |
| GROUNDS MAINTENANCE | 26,738 | 0 | 0 | 26,738 |
| INSURANCE | 5,307 | 0 | 0 | 5,307 |
| REPAIRS | 4,583 | 0 | 0 | 4,583 |
| SUPPLIES | 4,117 | 0 | 0 | 4,117 |
| EQUIPMENT EXPENSES | 568 | 0 | 0 | 568 |
| BANK CHARGES | 6 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 10,393 | 0 | 0 | 10,393 |