| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE | 2010-03-23 | 428 | 428 | 36.000000000000 | 0 | 0 | 428 | |
| COMPUTER SOFTWARE | 2010-10-13 | 1,349 | 1,349 | 36.000000000000 | 0 | 0 | 1,349 | |
| COMPUTER SOFTWARE | 2012-02-06 | 149 | 96 | 36.000000000000 | 50 | 0 | 50 | 146 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2010-01-01 | 18,652 | 12,825 | 200DB | 7.000000000000 | 1,666 | 0 | 2,665 | |
| LEASEHOLD IMPROVEMENTS | 2010-01-01 | 273,867 | 27,806 | SL | 39.000000000000 | 7,022 | 0 | 7,022 | |
| FURNITURE | 2010-01-14 | 1,083 | 744 | 200DB | 7.000000000000 | 97 | 0 | 155 | |
| COMPUTER EQUIPMENT | 2010-01-14 | 1,505 | 1,245 | 200DB | 5.000000000000 | 173 | 0 | 260 | |
| COMPUTER EQUIPMENT | 2010-02-24 | 1,176 | 972 | 200DB | 5.000000000000 | 135 | 0 | 204 | |
| FURNITURE | 2010-03-04 | 2,313 | 1,591 | 200DB | 7.000000000000 | 207 | 0 | 330 | |
| COMPUTER EQUIPMENT | 2010-03-15 | 1,277 | 1,056 | 200DB | 5.000000000000 | 147 | 0 | 221 | |
| FURNITURE | 2010-04-21 | 207 | 143 | 200DB | 7.000000000000 | 18 | 0 | 30 | |
| OFFICE EQUIPMENT | 2010-04-22 | 604 | 415 | 200DB | 7.000000000000 | 54 | 0 | 86 | |
| LEASEHOLD IMPROVEMENTS | 2010-10-18 | 6,457 | 533 | SL | 39.000000000000 | 166 | 0 | 166 | |
| FURNITURE | 2010-10-21 | 2,500 | 1,718 | 200DB | 7.000000000000 | 223 | 0 | 357 | |
| FURNITURE | 2010-11-10 | 350 | 241 | 200DB | 7.000000000000 | 31 | 0 | 50 | |
| FURNITURE | 2010-12-14 | 340 | 233 | 200DB | 7.000000000000 | 30 | 0 | 49 | |
| COMPUTER EQUIPMENT | 2011-06-15 | 1,519 | 200DB | 5.000000000000 | 0 | 0 | 304 | ||
| COMPUTER EQUIPMENT | 2011-07-12 | 75 | 200DB | 5.000000000000 | 0 | 0 | 15 | ||
| OFFICE EQUIPMENT | 2013-08-13 | 281 | 20 | 200DB | 7.000000000000 | 34 | 0 | 40 | |
| LEASEHOLD IMPROVEMENTS | 2013-08-16 | 1,567 | 15 | SL | 39.000000000000 | 40 | 0 | 40 | |
| OFFICE EQUIPMENT | 2013-09-12 | 1,149 | 82 | 200DB | 7.000000000000 | 141 | 0 | 164 | |
| LEASEHOLD IMPROVEMENTS | 2013-10-02 | 2,075 | 11 | SL | 39.000000000000 | 53 | 0 | 53 | |
| OFFICE EQUIPMENT | 2013-10-16 | 53 | 4 | 200DB | 7.000000000000 | 6 | 0 | 8 | |
| LEASEHOLD IMPROVEMENTS | 2013-11-19 | 1,688 | 5 | SL | 39.000000000000 | 43 | 0 | 43 | |
| LEASEHOLD IMPROVEMENTS | 2013-11-19 | 1,957 | 6 | SL | 39.000000000000 | 50 | 0 | 50 | |
| FURNITURE | 2014-01-15 | 400 | 200DB | 7.000000000000 | 229 | 0 | 57 | ||
| FURNITURE | 2014-08-12 | 100 | 200DB | 7.000000000000 | 57 | 0 | 6 | ||
| COMPUTER EQUIPMENT | 2014-07-08 | 225 | 200DB | 5.000000000000 | 135 | 0 | 23 | ||
| OFFICE EQUIPMENT | 2014-08-19 | 506 | 200DB | 7.000000000000 | 289 | 0 | 24 | ||
| LEASEHOLD IMPROVEMENTS | 2014-10-21 | 5,820 | SL | 39.000000000000 | 31 | 0 | 31 | ||
| LEASEHOLD IMPROVEMENTS | 2014-11-04 | 7,952 | SL | 39.000000000000 | 26 | 0 | 26 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 18,652 | 14,491 | 4,161 | |
| LEASEHOLD IMPROVEMENTS | 273,867 | 34,828 | 239,039 | |
| FURNITURE | 1,083 | 841 | 242 | |
| COMPUTER EQUIPMENT | 1,505 | 1,418 | 87 | |
| COMPUTER EQUIPMENT | 1,176 | 1,107 | 69 | |
| FURNITURE | 2,313 | 1,798 | 515 | |
| COMPUTER EQUIPMENT | 1,277 | 1,203 | 74 | |
| COMPUTER SOFTWARE | 428 | 428 | 0 | |
| FURNITURE | 207 | 161 | 46 | |
| OFFICE EQUIPMENT | 604 | 469 | 135 | |
| COMPUTER SOFTWARE | 1,349 | 1,349 | 0 | |
| LEASEHOLD IMPROVEMENTS | 6,457 | 699 | 5,758 | |
| FURNITURE | 2,500 | 1,941 | 559 | |
| FURNITURE | 350 | 272 | 78 | |
| FURNITURE | 340 | 263 | 77 | |
| COMPUTER EQUIPMENT | 1,519 | 1,519 | 0 | |
| COMPUTER EQUIPMENT | 75 | 75 | 0 | |
| COMPUTER SOFTWARE | 149 | 146 | 3 | |
| OFFICE EQUIPMENT | 281 | 195 | 86 | |
| LEASEHOLD IMPROVEMENTS | 1,567 | 55 | 1,512 | |
| OFFICE EQUIPMENT | 1,149 | 798 | 351 | |
| LEASEHOLD IMPROVEMENTS | 2,075 | 64 | 2,011 | |
| OFFICE EQUIPMENT | 53 | 37 | 16 | |
| LEASEHOLD IMPROVEMENTS | 1,688 | 48 | 1,640 | |
| LEASEHOLD IMPROVEMENTS | 1,957 | 56 | 1,901 | |
| FURNITURE | 400 | 229 | 171 | |
| FURNITURE | 100 | 57 | 43 | |
| COMPUTER EQUIPMENT | 225 | 135 | 90 | |
| OFFICE EQUIPMENT | 506 | 289 | 217 | |
| LEASEHOLD IMPROVEMENTS | 5,820 | 31 | 5,789 | |
| LEASEHOLD IMPROVEMENTS | 7,952 | 26 | 7,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,314 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 6,420 | 6,420 | 6,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANKING COSTS | 2,192 | 0 | 0 | 0 |
| INSURANCE | 50,737 | 0 | 5,581 | 45,156 |
| MESSENGER | 339 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 8,766 | 0 | 0 | 0 |
| PARKING | 2,895 | 0 | 0 | 0 |
| POSTAGE | 79 | 0 | 0 | 0 |
| PROFESSIONAL DEVELOPMENT | 14 | 0 | 0 | 0 |
| PROTECTION AND BURGLAR ALARM EXPENSE | 490 | 0 | 0 | 0 |
| PUBLICITY | 8,627 | 0 | 0 | 0 |
| UTILITIES | 5,339 | 0 | 0 | 0 |
| MAINTENANCE & REPAIRS | 15,340 | 0 | 0 | 0 |
| TELEPHONE | 8,601 | 0 | 0 | 0 |
| TRADEPAPERS | 79 | 0 | 0 | 0 |
| WEBSITE COSTS | 4,259 | 0 | 0 | 0 |
| RENT-EQUIPMENT | 5,165 | 0 | 0 | 0 |
| GIFTS-CARDS | 122 | 0 | 0 | 0 |
| AMORTIZATION | 50 | 0 | 50 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMUNITY PROGRAM FEES | 34,739 | 34,739 | |
| COUNSELING | 41,410 | 41,410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 196 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 700 | 0 | 0 | 0 |
| OUTSIDE SERVICES | 54,171 | 0 | 5,959 | 48,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 32,644 | 0 | 3,591 | 29,053 |