| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 14,603 | 14,603 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture | 1997-07-16 | 800 | 800 | SL | 5.000000000000 | 0 | 0 | ||
| Refrigerator | 1999-08-24 | 150 | 150 | SL | 5.000000000000 | 0 | 0 | ||
| Furniture | 1999-01-15 | 867 | 862 | SL | 10.000000000000 | 0 | 0 | ||
| Shelving Units | 2000-12-13 | 984 | 984 | SL | 5.000000000000 | 0 | 0 | ||
| Training Software | 2000-08-23 | 950 | 950 | SL | 3.000000000000 | 0 | 0 | ||
| Conference Table & Chairs Budget Office Furniture | 2001-08-02 | 1,231 | 1,231 | SL | 10.000000000000 | 0 | 0 | ||
| Refrigerator - American Express | 2001-07-31 | 593 | 593 | SL | 5.000000000000 | 0 | 0 | ||
| Laser Printer - American Express | 2001-09-18 | 487 | 487 | SL | 5.000000000000 | 0 | 0 | ||
| Website Design | 2003-07-31 | 1,350 | 1,350 | SL | 3.000000000000 | 0 | 0 | ||
| Student Database | 2003-07-31 | 1,553 | 1,553 | SL | 3.000000000000 | 0 | 0 | ||
| Dell Computer | 2003-06-03 | 1,338 | 1,336 | SL | 5.000000000000 | 0 | 0 | ||
| Canon Fax LC510 | 2004-09-07 | 1,070 | 1,070 | SL | 5.000000000000 | 0 | 0 | ||
| BBQ Trailer | 2004-04-14 | 700 | 700 | SL | 7.000000000000 | 0 | 0 | ||
| Server/Power Edge | 2006-07-24 | 2,831 | 2,831 | SL | 5.000000000000 | 0 | 0 | ||
| North Area Director Computer | 2006-07-24 | 1,385 | 1,385 | SL | 5.000000000000 | 0 | 0 | ||
| Accounting PC | 2006-07-24 | 1,708 | 1,708 | SL | 5.000000000000 | 0 | 0 | ||
| Software | 2006-07-24 | 2,380 | 2,380 | SL | 3.000000000000 | 0 | 0 | ||
| Act Admin Computer | 2006-11-28 | 1,071 | 1,071 | SL | 5.000000000000 | 0 | 0 | ||
| Central Area Director Computer | 2006-11-28 | 1,108 | 1,108 | SL | 5.000000000000 | 0 | 0 | ||
| Website | 2007-08-06 | 2,015 | 2,015 | SL | 3.000000000000 | 0 | 0 | ||
| 2 New Laptops | 2007-05-01 | 3,328 | 3,328 | SL | 5.000000000000 | 0 | 0 | ||
| Front Office Furniture | 2007-07-29 | 1,877 | 1,720 | SL | 7.000000000000 | 156 | 0 | ||
| Office Furniture | 2007-12-28 | 2,144 | 1,979 | SL | 7.000000000000 | 165 | 0 | ||
| HP Computer | 2012-10-22 | 807 | 188 | SL | 5.000000000000 | 162 | 0 | ||
| Dell Latitude | 2012-02-06 | 1,563 | 601 | SL | 5.000000000000 | 313 | 0 | ||
| Ipads (2) | 2012-04-09 | 1,684 | 591 | SL | 5.000000000000 | 337 | 0 | ||
| Renovations | 2012-04-19 | 5,000 | 1,667 | SL | 5.000000000000 | 1,000 | 0 | ||
| Shredder | 2008-10-01 | 524 | 524 | SL | 5.000000000000 | 0 | 0 | ||
| Projector | 2008-04-24 | 609 | 609 | SL | 5.000000000000 | 0 | 0 | ||
| Laptop | 2008-07-14 | 1,073 | 1,073 | SL | 5.000000000000 | 0 | 0 | ||
| NCCER | 2008-03-18 | 1,136 | 1,136 | SL | 5.000000000000 | 0 | 0 | ||
| 17 Computers | 2008-10-16 | 8,050 | 8,050 | SL | 5.000000000000 | 0 | 0 | ||
| Avaya Phone | 2008-08-17 | 1,187 | 1,187 | SL | 5.000000000000 | 0 | 0 | ||
| Dell Computers | 2009-02-12 | 1,070 | 1,052 | SL | 5.000000000000 | 18 | 0 | ||
| Server Computer | 2009-06-05 | 1,212 | 1,109 | SL | 5.000000000000 | 100 | 0 | ||
| Apprentice Tracking System Software | 2009-05-28 | 10,449 | 10,449 | SL | 3.000000000000 | 0 | 0 | ||
| Office Furniture | 2010-08-03 | 2,141 | 1,463 | SL | 5.000000000000 | 428 | 0 | ||
| Vostro Mini Tower | 2010-04-09 | 654 | 491 | SL | 5.000000000000 | 131 | 0 | ||
| Office Furniture | 2010-07-26 | 3,165 | 2,163 | SL | 5.000000000000 | 633 | 0 | ||
| Lateral File and 4 Side Chairs | 2010-08-24 | 818 | 547 | SL | 5.000000000000 | 163 | 0 | ||
| Apprenticeship Computer | 2011-09-13 | 1,646 | 768 | SL | 5.000000000000 | 329 | 0 | ||
| Laptop for Gary | 2011-12-15 | 1,327 | 552 | SL | 5.000000000000 | 265 | 0 | ||
| Ford 2013 F150 - 7847 | 2013-07-18 | 46,067 | 3,839 | SL | 5.000000000000 | 9,214 | 0 | ||
| Ford 2013 F150 - 3137 | 2013-07-18 | 43,467 | 3,622 | SL | 5.000000000000 | 8,693 | 0 | ||
| Dell Computer | 2013-07-29 | 1,698 | 142 | SL | 5.000000000000 | 340 | 0 | ||
| Office Furniture | 2014-11-30 | 3,197 | SL | 5.000000000000 | 53 | 0 | |||
| Carpet | 2014-11-30 | 1,400 | SL | 5.000000000000 | 23 | 0 | |||
| 3 Dell | 2014-03-04 | 2,441 | SL | 5.000000000000 | 407 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Converting from a private foundation to a public charity filing Form 990 | 990-PF | With IRS approval, the Foundation became a public chairity effective January 1, 2015 and will file Form 990 for 2015. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Furniture | 800 | 800 | 0 | |
| Refrigerator | 150 | 150 | 0 | |
| Furniture | 867 | 862 | 5 | |
| Shelving Units | 984 | 984 | 0 | |
| Training Software | 950 | 950 | 0 | |
| Conference Table & Chairs Budget Office Furniture | 1,231 | 1,231 | 0 | |
| Refrigerator - American Express | 593 | 593 | 0 | |
| Laser Printer - American Express | 487 | 487 | 0 | |
| Website Design | 1,350 | 1,350 | 0 | |
| Student Database | 1,553 | 1,553 | 0 | |
| Dell Computer | 1,338 | 1,336 | 2 | |
| Canon Fax LC510 | 1,070 | 1,070 | 0 | |
| BBQ Trailer | 700 | 700 | 0 | |
| Server/Power Edge | 2,831 | 2,831 | 0 | |
| North Area Director Computer | 1,385 | 1,385 | 0 | |
| Accounting PC | 1,708 | 1,708 | 0 | |
| Software | 2,380 | 2,380 | 0 | |
| Act Admin Computer | 1,071 | 1,071 | 0 | |
| Central Area Director Computer | 1,108 | 1,108 | 0 | |
| Website | 2,015 | 2,015 | 0 | |
| 2 New Laptops | 3,328 | 3,328 | 0 | |
| Front Office Furniture | 1,877 | 1,876 | 1 | |
| Office Furniture | 2,144 | 2,144 | 0 | |
| HP Computer | 807 | 350 | 457 | |
| Dell Latitude | 1,563 | 914 | 649 | |
| Ipads (2) | 1,684 | 928 | 756 | |
| Renovations | 5,000 | 2,667 | 2,333 | |
| Shredder | 524 | 524 | 0 | |
| Projector | 609 | 609 | 0 | |
| Laptop | 1,073 | 1,073 | 0 | |
| NCCER | 1,136 | 1,136 | 0 | |
| Avaya Phone | 1,187 | 1,187 | 0 | |
| Dell Computers | 1,070 | 1,070 | 0 | |
| Server Computer | 1,212 | 1,209 | 3 | |
| Apprentice Tracking System Software | 10,449 | 10,449 | 0 | |
| Office Furniture | 2,141 | 1,891 | 250 | |
| Vostro Mini Tower | 654 | 622 | 32 | |
| Office Furniture | 3,165 | 2,796 | 369 | |
| Lateral File and 4 Side Chairs | 818 | 710 | 108 | |
| Apprenticeship Computer | 1,646 | 1,097 | 549 | |
| Laptop for Gary | 1,327 | 817 | 510 | |
| Ford 2013 F150 - 7847 | 46,067 | 13,053 | 33,014 | |
| Ford 2013 F150 - 3137 | 43,467 | 12,315 | 31,152 | |
| Dell Computer | 1,698 | 482 | 1,216 | |
| Office Furniture | 3,197 | 53 | 3,144 | |
| Carpet | 1,400 | 23 | 1,377 | |
| 3 Dell | 2,441 | 407 | 2,034 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 42467 |
| Balance Due | 0 |
| Date of Note | 2013-07 |
| Maturity Date | 2019-08 |
| Repayment Terms | Monthly |
| Interest Rate | 1.900000000000 |
| Security Provided by Borrower | Automotive equipment |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 43067 |
| Balance Due | 0 |
| Date of Note | 2013-07 |
| Maturity Date | 2019-08 |
| Repayment Terms | Monthly |
| Interest Rate | 1.900000000000 |
| Security Provided by Borrower | Automotive equipment |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Utility Deposits | 100 | 100 | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Labor | 3,265 | 0 | 3,265 | |
| Auto & Mileage | 52,011 | 0 | 52,011 | |
| Auto Insurance | 5,759 | 0 | 5,759 | |
| Meals & Lodging | 14,080 | 0 | 14,080 | |
| Postage & Freight | 3,827 | 0 | 3,165 | |
| Telephone/Cellphone/Internet | 23,210 | 0 | 19,195 | |
| Promotion & Public Relations | 12,401 | 0 | 12,401 | |
| Office Expenses | 30,320 | 0 | 28,017 | |
| 401k Administrative Fees | 2,800 | 0 | 2,316 | |
| Events | 11,213 | 0 | 8,467 | |
| Dues & Subscriptions | 2,235 | 0 | 1,848 | |
| Bank Charges | 3,478 | 3,478 | 0 | |
| Directors/Officers Insurance | 6,005 | 0 | 0 | |
| Materials & Supplies | 108,903 | 0 | 108,903 | |
| ACT Registration Fees | 22,197 | 0 | 22,197 | |
| Textbook Purchases | 165,862 | 0 | 165,862 | |
| Craft Olympics | 9,025 | 0 | 9,025 | |
| Safety Day Expenses | 120,624 | 0 | 120,624 | |
| Bad Debt Expense | 3,700 | 0 | 0 | |
| Scholarships | 1,500 | 0 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tuition Income | 156,752 | 156,752 | |
| Textbook Sales | 40,248 | 40,248 | |
| ICTP Certification | 13,635 | 13,635 | |
| ACT Certification | 44,779 | 44,779 | |
| Assessment Testing | 97,139 | 97,139 | |
| Safety Day Registration | 43,789 | 43,789 | |
| Host Site Setup | 2,000 | 2,000 | |
| Short Term Craft | 8,386 | 8,386 |
| Description | Amount |
|---|---|
| Name | Address |
|---|---|
| MS State Board of Contractors |
Post Office Box 320279 Jackson,MS392320279 |
| MS Department of Education |
Post Office Box 771 Jackson,MS392050771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 49,908 | 0 | 41,275 |