| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REVIEW & TAX PREP | 5,500 | 0 | 5,500 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MUSEUM ADDITION | 1989-03-01 | 154,122 | 115,171 | SL | 33.0000 | 4,670 | |||
| BATHROOMS | 1992-07-01 | 28,661 | 20,907 | SL | 33.0000 | 869 | |||
| SOUND PAVILLION | 2000-10-01 | 2,553 | 2,297 | SL | 15.0000 | 170 | |||
| ARTS BUILDING | 2001-12-12 | 109,769 | 33,895 | SL | 39.0000 | 2,815 | |||
| WINDOWS & SIDING | 2001-04-01 | 21,170 | 6,900 | SL | 39.0000 | 543 | |||
| SOUND PAVILION | 2001-07-15 | 1,521 | 486 | SL | 39.0000 | 39 | |||
| FIRE HOUSE | 1999-12-14 | 61,000 | 21,961 | SL | 39.0000 | 1,564 | |||
| WORKERS COTTAGE | 2002-01-01 | 25,750 | 11,195 | SL | 27.5000 | 936 | |||
| ARTS BUILDING | 2002-07-03 | 106,636 | 31,327 | SL | 39.0000 | 2,734 | |||
| DRIVEWAY IMPROVEMENT | 2002-08-07 | 23,767 | 18,853 | 150DB | 5.91 % | 1,405 | |||
| ARTS BUILDING | 2003-06-11 | 5,371 | 1,455 | SL | 39.0000 | 138 | |||
| WORKERS COTTAGE | 2003-01-01 | 31,813 | 8,942 | SL | 39.0000 | 816 | |||
| FURNACE HERTEL HOUSE | 2004-11-19 | 2,440 | 573 | SL | 39.0000 | 63 | |||
| FIREHOUSE IMPROVEMENTS | 2005-08-31 | 26,261 | 5,616 | SL | 39.0000 | 673 | |||
| FIREHOUSE WINDOWS | 2006-05-10 | 2,500 | 488 | SL | 39.0000 | 64 | |||
| GOLF CART | 2007-06-07 | 2,968 | 2,836 | 200DB | 4.46 % | 132 | |||
| FIREHOUSE IMPROVEMENTS | 2007-06-20 | 7,142 | 1,194 | SL | 39.0000 | 183 | |||
| TRAILER | 2008-07-09 | 1,050 | 910 | 200DB | 8.93 % | 94 | |||
| TRAIL SIGNS | 2008-04-09 | 20,000 | 17,321 | 200DB | 8.93 % | 1,786 | |||
| ELECTRIC LINE | 2008-12-03 | 9,056 | 3,975 | 150DB | 5.90 % | 534 | |||
| FIREHOUSE INTERIOR DOORS | 2008-07-09 | 4,199 | 589 | SL | 39.0000 | 108 | |||
| HOT WATER HEATER | 2009-02-18 | 4,151 | 517 | SL | 39.0000 | 106 | |||
| COPIER | 2009-02-18 | 2,784 | 2,760 | 200DB | 5.76 % | 24 | |||
| WHITE MILLS COMMUNITY TRA | 2009-12-11 | 39,945 | 13,957 | 150DB | 6.23 % | 2,489 | |||
| FLOORING | 2009-03-20 | 3,049 | 2,487 | 200DB | 8.92 % | 272 | |||
| PAINTING | 2009-08-19 | 13,100 | 4,816 | 150DB | 6.23 % | 816 | |||
| BENCHES & CONTAINERS | 2010-06-06 | 2,067 | 1,388 | 200DB | 8.93 % | 185 | |||
| MUSEUM ROOF | 2010-11-22 | 19,662 | 1,575 | SL | 39.0000 | 504 | |||
| EQUIP & BOILER | 2011-10-04 | 5,625 | 2,788 | 200DB | 12.49 % | 703 | |||
| BUILDING LOCK HOUSE | 2011-03-11 | 202,962 | 13,596 | SL | 39.0000 | 5,204 | |||
| SEPTIC TANK | 2012-06-20 | 1,915 | 76 | SL | 39.0000 | 49 | |||
| TV & EQUIP | 2012-04-25 | 2,783 | 1,079 | 200DB | 17.49 % | 487 | |||
| AIR CONDITIONING UNIT | 2013-08-23 | 3,930 | 197 | 150DB | 9.50 % | 373 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | ||
| FEDERATED INCOME SEC TR | 20,005 | 17,943 |
| FEDERATED TOTAL RETURN BOND | 46,004 | 44,257 |
| FEDERATED ULTRA SHORT BOND | 16,001 | 15,931 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | ||
| ABBOT LABS | 11,237 | 20,259 |
| ABBVIE INC | 12,185 | 29,448 |
| ANALOG DEVICES | 20,944 | 38,864 |
| APACHE | 10,764 | 6,267 |
| APPLE | 31,952 | 137,975 |
| APPLIED MATERIALS | 26,563 | 59,808 |
| BHP BILLITON | 7,725 | 7,098 |
| BRISTOL MYERS SQUIBB | 28,679 | 59,030 |
| CVS HEALTH | 11,944 | 19,262 |
| CATERPILLAR | 15,046 | 36,612 |
| CHEVRON | 24,802 | 28,045 |
| CINTAS CORP | 14,038 | 21,571 |
| COLGATE PALMOLIVE | 7,700 | 13,838 |
| CONOCO PHILLIPS | 6,054 | 6,906 |
| DUPONT | 8,928 | 14,788 |
| EXXON MOBIL | 1,180 | 32,358 |
| GENERAL ELEC | 2,264 | 50,540 |
| GENERAL MILLS | 14,989 | 21,332 |
| ILLNOIS TOOL WORKS | 13,689 | 17,046 |
| ISHARES NA TECH | 6,053 | 10,192 |
| ISHARES S&P SMALL GROWTH | 22,855 | 61,195 |
| JOHNSON & JOHNSON | 4 | 52,285 |
| KRAFT | 3,445 | 11,404 |
| LOWES | 26,100 | 89,440 |
| MONDELEZ | 6,372 | 19,797 |
| NORWOOD | 29,816 | 146,935 |
| PERKIN ELMER | 12,840 | 21,865 |
| PFIZER | 30,781 | 24,920 |
| PHILLIP MORRIS | 6,407 | 40,725 |
| PROCTOR & GAMBLE | 15,942 | 18,218 |
| QUALCOMM | 13,202 | 14,866 |
| SCHLUMBERGER | 13,842 | 17,082 |
| SONOCO PRODS | 5,842 | 6,555 |
| SYSCO | 16,056 | 19,845 |
| TARGET | 19,467 | 22,773 |
| 3M | 22,602 | 49,296 |
| UNITED TECHNOLOGIES | 7,537 | 11,500 |
| VANGUARD TAX MANAGED FUND | 20,837 | 19,887 |
| VANGUARD MSCI EMERGING MKTS | 27,926 | 26,013 |
| VANGUARD ENERGY | 17,188 | 18,975 |
| VANGUARD INDUSTRIALS | 41,408 | 72,104 |
| VANGUARD MATERIALS | 17,781 | 21,478 |
| VANGUARD LARGE CAP VALUE | 26,331 | 27,882 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 20,769 | 20,769 | ||
| Furniture and Fixtures | 22,804 | 22,804 | ||
| Machinery and Equipment | 41,367 | 37,552 | 3,815 | |
| Buildings | 871,084 | 423,195 | 447,889 | 886,309 |
| Improvements | 503,640 | 389,032 | 114,608 | |
| Land | 318,610 | 318,610 | ||
| Miscellaneous | 24,067 | 22,680 | 1,387 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 50 | 50 | 50 |
| GLASS COLLECTIONS | 202,820 | 207,820 | 207,820 |
| Rounding | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 10,922 | 10,922 | ||
| DUES & MEMBERSHIPS | 1,045 | 1,045 | ||
| EITC GRANT EXPENSES | 43,774 | 43,774 | ||
| EVENT EXPENSE | 2,165 | 2,165 | ||
| EXCESS CHARITABLE EXPENDITURES | -98,622 | 98,622 | ||
| GRANT EXPENSES | 1,625 | 1,625 | ||
| INSURANCE | 16,749 | 16,749 | ||
| MISC | 13,179 | 13,179 | ||
| MUSIC FESTIVAL COSTS | 65,109 | 65,109 | ||
| OFFICE | 10,164 | 10,164 | ||
| PAYMENTS IN LIEU OF TAXES | 3,215 | 3,215 | ||
| SECURITY | 896 | 896 | ||
| TELEPHONE/INTERNET | 2,756 | 2,756 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LECTURE & LUNCH EVENTS | 5,420 | 5,420 | |
| MUSEUM ADMISSIONS | 5,975 | 5,975 | |
| MUSIC FESTIVAL REVENUE | 57,215 | 57,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE & INVESTMENT FEES | 9,894 | 9,894 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,774 | 10,774 |