| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - ACCOUNTI | 13,650 | 13,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2002-07-01 | 37,559 | 15,709 | S/L | 27.5000 | 1,365 | 1,365 | ||
| KITCHEN IMPROVEMENTS | 2003-07-01 | 34,534 | 13,188 | S/L | 27.5000 | 1,255 | 1,255 | ||
| COMPUTER | 2004-01-01 | 1,104 | 1,104 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2004-08-23 | 5,654 | 1,922 | S/L | 27.5000 | 206 | 206 | ||
| LIVING ROOM FURNITURE | 2005-11-26 | 3,687 | 3,687 | 200DB | 7.0000 | ||||
| CHAIR | 2006-02-16 | 599 | 599 | S/L | 7.0000 | ||||
| WASHER/DRYER | 2006-05-19 | 1,995 | 1,995 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2007-06-30 | 58,272 | 13,773 | S/L | 27.5000 | 2,119 | 2,119 | ||
| LAPTOP - EXECUTIVE DIRECTOR | 2008-01-15 | 1,636 | 1,636 | S/L | 5.0000 | ||||
| LAPTOP - BUSINESS MANAGER | 2008-04-14 | 1,315 | 1,315 | S/L | 5.0000 | ||||
| REPLACEMENT TIME SYSTEM | 2008-10-17 | 1,716 | 1,716 | S/L | 5.0000 | ||||
| COMPUTER - CARESTAFF | 2008-11-18 | 653 | 653 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2008-03-31 | 8,558 | 1,788 | S/L | 27.5000 | 312 | 312 | ||
| BUILDING IMPROVEMENTS | 2009-01-01 | 5,894 | 1,071 | S/L | 27.5000 | 214 | 214 | ||
| BUILDING IMPROVEMENTS 2010 | 2010-02-17 | 21,123 | 2,944 | S/L | 27.5000 | 768 | 768 | ||
| EVAC CHAIR | 2010-11-29 | 2,739 | 1,690 | S/L | 5.0000 | 547 | 547 | ||
| KYOCERA | 2010-12-28 | 8,428 | 5,057 | S/L | 5.0000 | 1,686 | 1,686 | ||
| MACBOOK PRO AND SOFTWARE | 2011-04-28 | 2,541 | 1,355 | S/L | 5.0000 | 509 | 509 | ||
| 2011 BUILDING IMPROVEMENTS | 2011-06-30 | 14,559 | 1,324 | S/L | 27.5000 | 529 | 529 | ||
| PIANO | 2012-01-03 | 2,620 | 749 | S/L | 7.0000 | 374 | 374 | ||
| BUILDING IMPROVEMENTS 2012 | 2012-01-30 | 7,547 | 526 | S/L | 27.5000 | 274 | 274 | ||
| 2012 RENOVATIONS | 2012-03-31 | 66,786 | 4,250 | S/L | 27.5000 | 2,429 | 2,429 | ||
| HP LAPTOP | 2012-05-10 | 590 | 197 | S/L | 5.0000 | 118 | 118 | ||
| DISHWASHER (HOBART LXIH-3) | 2012-07-06 | 5,025 | 1,508 | S/L | 5.0000 | 1,005 | 1,005 | ||
| ED-DESK | 2012-07-20 | 494 | 100 | S/L | 7.0000 | 71 | 71 | ||
| FIREWALL/WIRELESS SYTEM | 2012-09-07 | 3,845 | 1,025 | S/L | 5.0000 | 769 | 769 | ||
| 2006 BUICK LUCERNE | 2012-07-30 | 10,500 | 2,975 | S/L | 5.0000 | 2,100 | 2,100 | ||
| DELL VOSTRO FOR ED | 2013-03-28 | 749 | 112 | S/L | 5.0000 | 150 | 150 | ||
| AMANA WASHER/DRYER | 2013-04-03 | 700 | 105 | S/L | 5.0000 | 140 | 140 | ||
| WHEELCHAIR SCALE | 2013-04-16 | 1,270 | 169 | S/L | 5.0000 | 254 | 254 | ||
| 2013 BUILDING IMPROVEMENTS | 2013-11-06 | 8,600 | 52 | S/L | 27.5000 | 313 | 313 | ||
| 2014 BUILDING IMPROVEMENTS | 2014-01-15 | 5,242 | S/L | 27.5000 | 191 | 191 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VERIZON COMMUNICATIONS | 2014-02 | PURCHASE | 2014-03 | 17 | 17 | |||||
| ABB LTD ADR | 2012-02 | PURCHASE | 2014-10 | 10,190 | 10,855 | -665 | ||||
| ABBOTT LABORATORIES | 2012-02 | PURCHASE | 2014-04 | 6,751 | 4,656 | 2,095 | ||||
| NOVARTIS A G SPONSORED ADR | 2012-02 | PURCHASE | 2014-10 | 4,804 | 3,087 | 1,717 | ||||
| VANG SHORT TERM INVESTMENT GRADE FD | 2012-10 | PURCHASE | 2014-04 | 5,370 | 5,435 | -65 | ||||
| VANG SHORT TERM INVESTMENT GRADE FD | 2012-10 | PURCHASE | 2014-06 | 16,140 | 16,301 | -161 | ||||
| VODAFONE GROUP OLC NEW ADR | 2012-02 | PURCHASE | 2014-03 | 19 | 24 | -5 | ||||
| WISDOMTREE EMERGING MKT LOCAL DEBT | 2012-02 | PURCHASE | 2014-04 | 4,971 | 5,705 | -734 | ||||
| WISDOMTREE EMERGING MKT LOCAL DEBT | 2012-02 | PURCHASE | 2014-07 | 15,825 | 17,115 | -1,290 | ||||
| WISDOMTREE EMERGING MKT LOCAL DEBT | 2012-02 | PURCHASE | 2014-03 | 11,172 | 13,129 | -1,957 | ||||
| WISDOMTREE EMERGING MKT LOCAL DEBT | 2012-02 | PURCHASE | 2014-09 | 11,660 | 12,936 | -1,276 | ||||
| MICROSOFT CORP | 1994-07 | PURCHASE | 2014-04 | 1,994 | 153 | 1,841 | ||||
| VERIZON COMM INC | 2006-07 | PURCHASE | 2014-11 | 53,149 | 47,433 | 5,716 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS (EQUITIES) | 279,944 | 279,944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 487,544 | 487,544 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 326,534 | 101,992 | 224,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - LEGAL | 220 | 220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE CASH ADVANCES | 402 | 432 | |
| PSNH SECURITY DEPOSIT | 3,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 5,082 | 5,082 | ||
| ADMIN - DUES/SUBSCRIPTIONS | 2,513 | 2,513 | ||
| ADVERTISING | 16,559 | 16,559 | ||
| BOARD EXPENSES | 7,101 | 7,101 | ||
| CLINICAL EXPENSES | 5,799 | 5,799 | ||
| DIETARY/KITCHEN EXPENSE | 58,625 | 58,625 | ||
| HOUSEKEEPING EXPENSE | 2,148 | 2,148 | ||
| INSURANCE | 31,697 | 31,697 | ||
| RESIDENTS ACTIVITIES | 3,257 | 3,257 | ||
| RESIDENT SAFETY | 12,975 | 12,975 | ||
| STAFF DEVELOPMENT | 1,283 | 1,283 | ||
| TRANSPORTATION EXPENSE | 2,656 | 2,656 | ||
| INVESTMENT INCOME: INVESTMENT | 6,382 | 6,382 | ||
| BANK FEES | 315 | 315 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME NET OF DISCOUNTS/MEDIC | 863,894 | 863,894 | |
| NONDIVIDEND DISTRIBUTIONS | 343 | 343 | 343 |
| OTHER INCOME: OTHER | 5,365 | 5,365 | |
| UNCATEGORIZED INCOME | 16 | 16 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES: WEB SERVI | 541 | 541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN - LICENSE/PERMIT | 1,090 | 1,090 | ||
| INVESTMENT INCOME: FOREIGN TAX P | 283 | 283 |