| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 6823 TIKI LANE - LAND | 2012-05-15 | 23,750 | L | 0 | 0 | ||||
| 6823 TIKI LANE | 2012-05-15 | 34,498 | 2,039 | SL | 27.500000000000 | 1,254 | 1,254 | ||
| RENOVATIONS | 2012-09-01 | 55,391 | 2,602 | SL | 27.500000000000 | 2,014 | 2,014 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6823 TIKI LANE - LAND | 23,750 | 0 | 23,750 | 23,750 |
| 6823 TIKI LANE | 34,498 | 3,293 | 31,205 | 31,205 |
| RENOVATIONS | 55,391 | 4,616 | 50,775 | 50,775 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVICTION COSTS | 155 | 0 | 0 | |
| MANAGEMENT FEE | 2,548 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 2,876 | 0 | 0 | |
| FILING FEES | 61 | 0 | 0 | |
| BANK SERVICE FEES | 120 | 0 | 0 | |
| SUPPLIES | 2,037 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,687 | 0 | 0 |