| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,300 | 1,150 | 0 | 1,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURED PROMISSORY NOTES RECEIVABLE | FMV | 3,665,791 | 3,665,791 |
| SECURITY DEPOSIT | FMV | 502 | 502 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROJECT SOLUTIONS BUILDING (FORECLOSED PROMISSORY NOTE) | 2,267,448 | 2,267,447 | 1,289,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION, LICENSES AND FEES | 595 | 298 | 0 | 297 |
| BRESSON BUILDING: LEGAL | 1,480 | 0 | 1,480 | 0 |
| FAMILY CENTER: ADVERTISING | 2,450 | 0 | 2,177 | 273 |
| FAMILY CENTER: BANK CHARGES | 39 | 0 | 35 | 4 |
| FAMILY CENTER: ENERGY | 9,200 | 0 | 8,174 | 1,026 |
| FAMILY CENTER: EQUIPMENT LEASE | 50,557 | 0 | 44,917 | 5,640 |
| FAMILY CENTER: INSURANCE | 16,777 | 0 | 14,905 | 1,872 |
| FAMILY CENTER: MAINTENANCE | 1,784 | 0 | 1,585 | 199 |
| FAMILY CENTER: REPAIRS | 4,646 | 0 | 4,128 | 518 |
| FAMILY CENTER: SECURITY | 1,752 | 0 | 1,557 | 195 |
| FAMILY CENTER: SUPPLIES | 3,700 | 0 | 3,287 | 413 |
| FAMILY CENTER: UTILITIES | 10,875 | 0 | 9,662 | 1,213 |
| FAMILY CENTER: EVENT COSTS | 1,666 | 0 | 1,480 | 186 |
| BRESSON BUILDING: REPAIRS | 790 | 0 | 790 | 0 |
| FAMILY CENTER: LABOR SERVICES | 134,948 | 0 | 119,894 | 15,054 |
| FAMILY CENTER: MISCELLANEOUS | 3,939 | 0 | 3,500 | 439 |
| COLD SPRINGS: CLEANUP | 700 | 0 | 0 | 700 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| YMCA (FAMILY CENTER) | 231,038 | 231,038 | |
| 1090 BRESSON BUILDING | 34,000 | 34,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 766 | 0 | 0 | 0 |
| BRESSON BUILDING: PROPERTY TAXES | 15,745 | 0 | 15,745 | 0 |
| FAMILY CENTER: PROPERTY TAXES | 17,715 | 0 | 15,739 | 1,976 |