| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GOODWILL | 2012-08-15 | 182,605 | 17,246 | 15.0000 | 12,174 | 29,420 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ADS ASSETS | 2012-08-15 | 347,960 | 69,836 | 200DB | 19.20 % | 133,913 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 28,653 | 11,122 | 17,531 | 17,531 |
| Furniture and Fixtures | 6,649 | 4,786 | 1,863 | 1,863 |
| Machinery and Equipment | 98,439 | 73,231 | 25,208 | 25,208 |
| Improvements | 214,219 | 110,680 | 103,539 | 103,539 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 165,359 | 153,185 | 153,185 |
| SECURITY DEPOSIT | 5,475 | 5,475 | |
| UNDEPOSITED FUNDS | 2,550 | 2,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 401K CONTRIBUTIONS | 2,533 | 2,533 | ||
| Amortization | 12,174 | |||
| AUTO EXPENSE | 18,286 | 18,286 | ||
| BANK CHARGES | 884 | 884 | ||
| CHARITABLE CONTRIBUTIONS | 3,685 | 3,685 | ||
| CONTINUING EDUCATION | 954 | 954 | ||
| DONOR FAMILIY SUPPORT | 27,677 | 27,677 | ||
| DUES & SUBSCRIPTIONS | 264 | 264 | ||
| ENVIRONMENTAL MONITORING | 455 | 455 | ||
| EQUIPMENT EXPENSE | 1,186 | 1,186 | ||
| EVENT EXPENSE | 175 | 175 | ||
| FREIGHT CHARGES | 2,270 | 2,270 | ||
| GIFTS | 1,035 | 1,035 | ||
| INSURANCE | 81,397 | 81,397 | ||
| LICENSES & PERMITS | 10 | 10 | ||
| MARKETING | 5,757 | 5,757 | ||
| MEETING EXPENSE | 4,720 | 4,720 | ||
| MEMBERSHIP FEES & DUES | 17,442 | 17,442 | ||
| MISCELLANEOUS | -1,359 | -1,359 | ||
| MOVING EXPENSE | 8,607 | 8,607 | ||
| OFFICE EXPENSES | 12,216 | 12,216 | ||
| OPERATING SUPPLIES | 47,622 | 47,622 | ||
| POSTAGE & SHIPPING | 5,556 | 5,556 | ||
| PROCESSING FEES | 21,957 | 21,957 | ||
| PROMOTIONS | -387 | -387 | ||
| RENT | 31,931 | 31,931 | ||
| REPAIRS | 888 | 888 | ||
| TELEPHONE | 25,276 | 25,276 | ||
| TISSUE RECOVERY | 182,936 | 182,936 | ||
| UNIFORM | 1,003 | 1,003 | ||
| UTILITIES | 4,156 | 4,156 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSENT SERVICE | 6,000 | ||
| DONATIONS | 250 | ||
| HEART RECOVERY | 84,300 | ||
| OTHER INCOME | 8,593 | ||
| PERICARDIUM | 10,000 | ||
| PROCESSING SUPPLIES | 1,200 | ||
| REIMBURSED EXPENSES | 787 | ||
| RESEARCH TISSUE RECOVERY | 1,500 | ||
| SEROLOGY REIMBURSEMENT | 15,043 | ||
| SKIN RECOVERY | 458,224 | ||
| TISSUE RECOVERY | 1,767,000 | ||
| VEIN RECOVERY | 107,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 87,244 | 0 | 0 | 87,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 8,757 | 8,757 |