| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,515 | 3,515 |
| Person Name | Explanation |
|---|---|
| TOBIN WINGARD | |
| CLAUDIA MITCHELL |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2008-12-31 | 278,661 | L | ||||||
| STONE | 2011-02-19 | 7,164 | L | 15 | |||||
| LODGE | 2011-02-19 | 531,770 | 39,201 | SL | 39 | 13,635 | 0 | 0 | |
| CABINS | 2011-02-19 | 42,750 | 3,151 | SL | 39 | 1,096 | 0 | 0 | |
| EQUIPMENT | 2011-02-19 | 16,000 | 16,000 | M7 | 7 | ||||
| LODGE IMPROVEMENTS | 2011-02-19 | 351 | 26 | SL | 39 | 9 | 9 | 9 | |
| APPLIANCES | 2011-03-01 | 2,728 | 2,728 | M7 | 7 | ||||
| LODGE - RAILING | 2011-06-30 | 459 | 30 | SL | 39 | 12 | 12 | 12 | |
| GATE-INTERCOM SYST | 2011-11-08 | 1,327 | 72 | SL | 39 | 34 | 34 | 34 | |
| BACK PATIO | 2011-05-04 | 19,152 | 1,289 | SL | 39 | 491 | 491 | 491 | |
| DINING HALL | 2011-12-05 | 72,992 | 3,822 | SL | 39 | 1,872 | 1,872 | 1,872 | |
| PATIO FURNITURE | 2011-07-11 | 2,455 | 2,455 | M7 | 7 | ||||
| TARGET GUNS | 2011-09-22 | 5,335 | 5,335 | M7 | 7 | ||||
| LAPTOP COMPUTER | 2011-12-01 | 640 | 640 | M5 | 5 | ||||
| TARGET GUNS | 2011-12-21 | 2,320 | 2,320 | M7 | 7 | ||||
| SHOOTING RANGE | 2011-09-20 | 4,189 | 246 | SL | 39 | 107 | 107 | 107 | |
| FURNITURE/FIXTURES | 2011-02-19 | 14,003 | 14,003 | M7 | 7 | ||||
| DINING HALL | 2012-08-01 | 26,122 | 949 | SL | 39 | 670 | 670 | 670 | |
| WOODWORKING EQUIP. | 2012-01-21 | 2,072 | 402 | M7 | 7 | 181 | |||
| SURVEILLANCE SYS. | 2012-04-27 | 2,550 | 663 | M7 | 5 | 245 | |||
| WEATHERVANE | 2012-08-18 | 1,960 | 380 | DDB | 7 | 172 | |||
| WOODS FOOD PLOT PL | 2013-04-11 | 9,285 | 5,306 | M7 | 7 | 1,137 | |||
| CASE IH TRACTOR | 2013-07-23 | 31,000 | 17,714 | M7 | 7 | 3,796 | |||
| HP LAPTOP COMPUTER | 2013-03-29 | 500 | 333 | M3 | 3 | 111 | |||
| SHOOTING RANGE | 2014-04-22 | 11,085 | SL | 39 | 209 | 0 | 0 | ||
| 2 CHAIRS | 2014-07-01 | 337 | M7 | 192 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 278,661 | 278,661 | ||
| STONE | 7,164 | 7,164 | ||
| LODGE | 531,770 | 52,836 | 478,934 | |
| CABINS | 42,750 | 4,247 | 38,503 | |
| EQUIPMENT | 16,000 | 16,000 | ||
| LODGE IMPROVEMENTS | 351 | 35 | 316 | |
| APPLIANCES | 2,728 | 2,728 | ||
| LODGE - RAILING | 459 | 42 | 417 | |
| GATE-INTERCOM SYST | 1,327 | 106 | 1,221 | |
| BACK PATIO | 19,152 | 1,780 | 17,372 | |
| DINING HALL | 72,992 | 5,694 | 67,298 | |
| PATIO FURNITURE | 2,455 | 2,455 | ||
| TARGET GUNS | 5,335 | 5,335 | ||
| LAPTOP COMPUTER | 640 | 640 | ||
| TARGET GUNS | 2,320 | 2,320 | ||
| SHOOTING RANGE | 4,189 | 353 | 3,836 | |
| FURNITURE/FIXTURES | 14,003 | 14,003 | ||
| DINING HALL | 26,122 | 1,619 | 24,503 | |
| WOODWORKING EQUIP. | 2,072 | 583 | 1,489 | |
| SURVEILLANCE SYS. | 2,550 | 908 | 1,642 | |
| WEATHERVANE | 1,960 | 552 | 1,408 | |
| WOODS FOOD PLOT PL | 9,285 | 6,443 | 2,842 | |
| CASE IH TRACTOR | 31,000 | 21,510 | 9,490 | |
| HP LAPTOP COMPUTER | 500 | 444 | 56 | |
| SHOOTING RANGE | 11,085 | 209 | 10,876 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM COSTS | 13,341 | 13,341 | ||
| CONTRIBUTIONS | 475 | 475 | ||
| SUPPLIES | 5,277 | 5,277 | ||
| INSURANCE | 13,559 | 13,559 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE FEES |