| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF 990 | 845 | 0 | 845 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION EQUIPMENT | 1979-07-01 | 9,496 | 9,496 | SL | 10.000000000000 | 0 | 0 | ||
| IRRIGATION PIPE | 1985-03-29 | 4,540 | 4,540 | SL | 10.000000000000 | 0 | 0 | ||
| GRANT COUNTY, KS, FARMLAND | 192,000 | L | 0 | 0 | |||||
| FINNEY COUNTY, KS, FARMLAND | 94,000 | L | 0 | 0 | |||||
| IRRIGATION PUMP & PIPE | 2008-04-17 | 28,321 | 23,264 | SL | 7.000000000000 | 4,046 | 4,046 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CREDIT SUISSE 1STBOS SR NOTE | 24,555 | 26,263 |
| MERCK & CO NOTE | 25,006 | 25,098 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX FUNDS GLOBAL STK FUND | 18,239 | 17,523 |
| FEDERATED MDT STK TR INSTL SHS | 27,359 | 25,792 |
| ISHARES CORE S&P 500 ETF | 107,896 | 175,159 |
| ISHARES CORE S&P MID-CAP ETF | 30,880 | 53,832 |
| ISHARES CORE S&P SMALL-CAP ETF | 30,429 | 53,335 |
| ISHARES DOW JONES INTERNATIONAL SELECT DIVIDEND INDEX | 24,228 | 27,051 |
| ISHARES MSCI EMERGING MINIMUM VOLATILITY ETF | 19,056 | 18,680 |
| T ROWE PRICE NEW ERA | 38,721 | 35,087 |
| THIRD AVENUE REAL ESTATE VALUE | 24,390 | 37,586 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IRRIGATION EQUIPMENT | 9,496 | 9,496 | 0 | |
| IRRIGATION PIPE | 4,540 | 4,540 | 0 | |
| GRANT COUNTY, KS, FARMLAND | 192,000 | 0 | 192,000 | |
| FINNEY COUNTY, KS, FARMLAND | 94,000 | 0 | 94,000 | |
| IRRIGATION PUMP & PIPE | 28,321 | 27,310 | 1,011 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN GLOBAL HIGH INCOME | AT COST | 73,824 | 67,097 |
| CROPLAND CO-OP STOCK & LEDGER CREDITS | AT COST | 912 | 912 |
| FIDELITY FLOATING RATE HIGH INCOME | AT COST | 74,200 | 72,256 |
| GRANT COUNTY, KS ROYALTY INTEREST | AT COST | 0 | 86,243 |
| ISHARES BARCLAYS 1-3 YEAR CREDIT BOND | AT COST | 77,380 | 77,724 |
| ISHARES INVEST GRADE CORP BOND | AT COST | 96,748 | 101,342 |
| PRINCIPAL SHORT TERM INCOME INST FUND | AT COST | 90,120 | 90,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 350 | 0 | 350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ROYALTY EXPENSE | 1,197 | 1,197 | 0 | |
| FERTILIZER & CHEMICALS | 7,595 | 7,595 | 0 | |
| TAXES | 4,809 | 4,809 | 0 | |
| INSURANCE | 3,175 | 3,175 | 0 | |
| IRRIGATION FUEL | 26,366 | 26,366 | 0 | |
| LIABILITY INSURANCE | 13 | 13 | 0 | |
| REPAIRS & MAINTENANCE | 2,119 | 2,119 | 0 | |
| CROP CONSULTANT FEE | 451 | 451 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 41,810 | 41,810 | 41,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY PRODUCTION TAXES | 519 | 519 | 0 | |
| ROYALTY PERSONAL PROPERTY TAXES | 1,407 | 1,407 | 0 | |
| FOREIGN TAX W/HELD FROM DIVIDENDS | 178 | 178 | 0 |