| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,774 | 155 | 155 | 7,619 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT OFFICE | 2009-09-26 | 1,500 | 1,333 | 200DB | 7.0000 | 67 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS-EQUIPMENT OFFICE | 1,500 | 1,400 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH SURRENDER VALUE | 3,420 | 6,754 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SETH MEYERS EVENT | ||||
| DINNER DANCE VENUE COSTS | 19,628 | 17,190 | 2,438 | |
| DINNER DANCE ENTERTAINMENT | 104,460 | 91,486 | 12,974 | |
| DINNER DANCE GOODS & SERVICES | 4,295 | 3,762 | 533 | |
| DINNER DANCE -FOOD & BEVERAGE | 42,730 | 37,423 | 5,307 | |
| KICKOFF EVENT | 4,778 | 4,185 | 593 | |
| EXPENSES | ||||
| POSTAGE-MARKETING | 988 | 988 | ||
| INSURANCE-OTHER | 757 | 757 | ||
| INSURANCE | 420 | 420 | ||
| MEDIA/PR- MARKETING | 7,550 | 7,550 | ||
| STATIONERY & OFFICE SUPPLIES | 1,565 | 1,565 | ||
| WEBSITE COSTS | 233 | 233 | ||
| BANK FEES | 348 | 7 | 7 | 341 |
| PO BOX | 62 | 62 | ||
| BOARD MEETINGS | 2,058 | 2,058 | ||
| KICKOFF DEPOSIT | 1,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCREASE IN CSV | 6,643 | 6,643 | 6,643 |
| SETH MEYERS EVENT | 154,046 | 154,046 | |
| UNREALIZED GAIN/(LOSS) | 3,334 | 3,334 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,196 | 1,395 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALE OF DONATED BOOKS | 4,841 | 1,442 | 3,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 99 | 99 |