| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CSV OF LIFE INSURANCE | AT COST | 81,636 | 81,636 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NELSON & SCHMELING | 1,842 | 0 | 460 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL/START UP EXPENSES | 9,275 | 6,184 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKS | 29 | 0 | 0 | 29 |
| DUES | 1,100 | 0 | 0 | 1,100 |
| DIRECT PROGRAM COSTS | 2,190 | 0 | 0 | 2,190 |
| STATE FILING FEES | 10 | 0 | 0 | 0 |
| AMORTIZATION OF ORG./START UP COSTS | 3,091 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCREASE IN CSV OF LIFE INS. | 6,425 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LIFE INSURANCE POLICY LOAN | 3,962 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 58 | 29 | 0 | 0 |