| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office furniture and equipment | 13,664 | 13,664 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security deposit | 1,000 | 1,000 | 1,000 |
| Security deposit | 1,000 | 1,000 | 1,000 |
| Security deposit | 1,000 | 1,000 | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security deposit | 1,000 | 1,000 | 1,000 |
| Security deposit | 1,000 | 1,000 | 1,000 |
| Security deposit | 1,000 | 1,000 | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security deposit | 1,000 | 1,000 | 1,000 |
| Security deposit | 1,000 | 1,000 | 1,000 |
| Security deposit | 1,000 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Communications/Technology | 41,089 | |||
| BOD liability insurance | 2,684 | |||
| Supplies, postage | 10,975 | |||
| Staff development | 7,135 | |||
| Forum expenses | 98,485 | |||
| Kellogg Leadership | 39,320 | |||
| Gifts/awards | 1,350 | |||
| Technology contract | 5,339 | |||
| Workers comp insurance | 789 | |||
| Travel & Learn contract | 1,724 | |||
| Other direct grant exp. | 34,052 | |||
| Miscellaneous exp. | 2,483 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Kellogg Leadership | 267,000 | ||
| Latin American Forum revenue | 219,202 | ||
| In-kind contributions | 15,000 | ||
| Speaking fees | 3,000 | ||
| Technology grant | 32,000 | ||
| Other grants | 3,875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued vacation payable | 4,367 | 11,565 |
| Retirement contribution payable | 3,516 | 3,642 |
| Accrued vacation payable | 4,367 | 11,565 |
| Retirement contribution payable | 3,516 | 3,642 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued vacation payable | 4,367 | 11,565 |
| Retirement contribution payable | 3,516 | 3,642 |
| Accrued vacation payable | 4,367 | 11,565 |
| Retirement contribution payable | 3,516 | 3,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 16,692 |