| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,750 | 1,475 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONSOLIDATED RAIL CORPORATE BOND | 3,835 | 3,835 |
| PIMCO TOTAL RETURN FUND | 3,163,674 | 3,163,674 |
| VANGUARD BOND INDEX FUND | 2,690,534 | 2,690,534 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB INTERNATIONAL INDEX FUND | 1,715,102 | 1,715,102 |
| SCOUT INTERNATIONAL FUND | 0 | 0 |
| VANGUARD FTSE EMERGING | 550,756 | 550,756 |
| VANGUARD MID CAP | 1,153,309 | 1,153,309 |
| VANGUARD REIT | 1,196,046 | 1,196,046 |
| VANGUARD SMALL CAP | 1,156,567 | 1,156,567 |
| VANGUARD TOTAL STOCK MARKET | 6,968,122 | 6,968,122 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO COMMODITY REAL | FMV | 1,021,307 | 1,021,307 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES AND OTHER ASSETS | 18,514 | 2,102 | 2,102 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,280 | 0 | 0 | |
| ADMINISTRATIVE | 242 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 63,000 | 62,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT | 88,680 | 8,875 | 80,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 16,018 | 0 | 0 | |
| FOREIGN TAX | 6,208 | 6,208 | 0 |