| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & PREPARATION OF FORM 990-PF | 2,150 | 0 | 2,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL 724 PINE, ALBANY | 1971-12-31 | 81,000 | 81,000 | SL | 25.000000000000 | 0 | 0 | ||
| RENTAL 724 PINE-IMPROVEMENTS | 1983-09-29 | 2,695 | 2,695 | SL | 5.000000000000 | 0 | 0 | ||
| RENTAL 724 PINE-CENTRAL AIR | 1985-06-05 | 2,725 | 2,725 | SL | 5.000000000000 | 0 | 0 | ||
| RENTAL 724 PINE-NEW ROOF | 1989-10-05 | 28,832 | 22,341 | SL | 31.500000000000 | 915 | 915 | ||
| LAND | 87,579 | L | 0 | 0 | |||||
| RENTAL 724 PINE-ASPHALT & RE-STRIPING PARKING LOT | 2000-07-24 | 4,258 | 2,893 | SL | 20.000000000000 | 213 | 213 | ||
| RENTAL 724 PINE, ALBANY APPRAISAL | 2010-04-26 | 1,400 | 195 | SL | 27.500000000000 | 51 | 51 | ||
| RENTAL 724 PINE, ALBANY GUTTERS | 2014-05-22 | 5,641 | SL | 39.000000000000 | 108 | 108 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC DTD 5/21/09 8.5% | 9,713 | 10,098 |
| AT&T INC DTD 05/13/08 5.6% | 9,231 | 10,006 |
| AMERICAN EXPRESS CREDIT CORP | 11,177 | 11,132 |
| ANHEUSER-BUSCH INBEV WOR DTD | 10,061 | 10,217 |
| APPLE INC DTD 05/03/2013 1% | 10,898 | 10,912 |
| BRANCH BANKING & TRUST CALLABLE | 10,968 | 10,976 |
| CA INC DTD 11/13/09 5.375% | 10,351 | 11,169 |
| CATERPILLAR INC DTD 12/05/08 | 8,651 | 9,710 |
| CISCO SYSTEMS INC CALLABLE 5.5% | 10,721 | 10,485 |
| CITIGROUP INC DTD 01/10/2013 | 21,054 | 21,078 |
| COMCAST CORP DTD 06/18/09 5.7% | 9,335 | 10,397 |
| JOHN DEERE CAPITAL CORP SERIES | 10,998 | 11,200 |
| DEUTSCHE BANK AG LONDON DTD | 10,005 | 10,012 |
| DIRECTV HOLDGS/FING DTD | 11,255 | 11,010 |
| DUKE ENERGY CORPORATION DTD | 11,042 | 11,218 |
| FORD MOTOR CREDIT DTD 06/06/2014 | 10,010 | 10,009 |
| GENERAL ELECTRIC CAPITAL CORP | 9,156 | 10,374 |
| GOLDMAN SACHS GROUP INC DTD | 8,654 | 9,556 |
| HESS CORPORATION DTD 2/3/09 | 9,379 | 9,585 |
| HEWLETT-PACKARD CO DTD | 10,963 | 11,117 |
| INTEL CORP DTD 09/19/2011 3.3% | 9,973 | 10,593 |
| INTERNATIONAL BUSINESS MACHINES | 21,473 | 21,405 |
| J P MORGAN CHASE & CO DTD | 9,090 | 10,455 |
| KRAFT FOOD INC DTD 02/08/2010 | 10,039 | 10,299 |
| KRAFT FOODS INC DTD 12/04/2012 | 11,103 | 11,030 |
| LOCKHEED MARTIN CORP CALLABLE | 10,912 | 10,964 |
| MARATHON OIL CORP DTD 10/29/2012 | 11,003 | 10,995 |
| MERRILL LYNCH & CO INC SERIES: | 9,234 | 10,314 |
| MERRILL LYNCH & CO 6.11% | 8,455 | 10,979 |
| MOLSON COORS BREWING CO DTD | 10,113 | 10,397 |
| MORGAN STANLEY SERIES: MTN DTD | 9,225 | 10,218 |
| MORGAN STANLEY DTD 10/23/2014 | 11,032 | 11,354 |
| ORACLE CORPORATION DTD 04/09/08 | 9,314 | 10,184 |
| PETROBRAS INTL FIN CO DTD | 22,582 | 20,294 |
| PFIZER INC DTD 3/24/09 6.2% | 10,155 | 10,504 |
| PRUDENTIAL FINANCIAL DTD | 9,999 | 11,075 |
| ROYAL BANK OF CANADA DTD | 21,961 | 21,952 |
| SUNTRUST BKS INC DTD 11/01/2011 | 10,032 | 10,420 |
| TALISMAN ENERGY INC DTD 6/1/09 | 10,441 | 10,437 |
| TARGET CORP CALLABLE 5.375% | 9,972 | 10,921 |
| TOYOTA MOTOR CREDIT CORP SERIES | 10,022 | 10,704 |
| VERIZON COMMUNICATIONS DTD | 9,135 | 10,999 |
| WACHOVIA CORP DTD 06/08/07 5.75% | 9,222 | 9,936 |
| WAL MART STORES INC DTD | 10,456 | 10,908 |
| WALGREENS BOOTS ALLIANCE | 11,074 | 11,451 |
| WELLS FARGO & COMPANY DTD | 9,979 | 10,691 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 10,443 | 10,368 |
| AMERICAN EXPRESS CO | 1,950 | 9,791 |
| AMERICAN INTL GROUP INC | 10,328 | 10,236 |
| ANADARKO PETROLEUM CORP | 7,171 | 8,002 |
| APPLE INC | 11,519 | 19,911 |
| AUTO DESK INC | 5,214 | 7,388 |
| BLACKROCK INC | 2,841 | 5,571 |
| CVS HEALTH CORPORATION | 3,424 | 13,503 |
| CELGENE CORP | 5,215 | 6,684 |
| CHEVRON CORP | 5,448 | 8,534 |
| CISCO SYSTEMS INC | 3,700 | 7,230 |
| CITIGROUP INC | 16,160 | 15,988 |
| CITRIX SYSTEM INC | 5,051 | 5,412 |
| DANAHER CORP DEL | 7,637 | 12,219 |
| WALT DISNEY CO | 5,747 | 11,969 |
| E M C CORP MASS | 1,886 | 5,064 |
| ECOLAB INC | 10,302 | 10,399 |
| EXPRESS SCRIPTS HOLDING CO | 10,461 | 13,142 |
| EXXON MOBIL CORP | 4,278 | 9,297 |
| FORD MOTOR COMPANY COM PAR $0.01 | 10,364 | 9,886 |
| GENERAL ELECTRIC CO | 3,054 | 5,198 |
| GILEAD SCIENCES INC | 7,949 | 9,835 |
| GOOGLE INC CL A | 583 | 1,125 |
| GOOGLE INC CL C - W/I | 2,035 | 3,909 |
| THE HERSHEY COMPANY | 5,063 | 5,708 |
| HONEYWELL INTERNATIONAL INC | 10,195 | 11,820 |
| INTEL CORP | 4,507 | 9,975 |
| INTUIT INC | 5,199 | 6,834 |
| J P MORGAN CHASE & CO | 9,021 | 16,546 |
| JOHNSON & JOHNSON | 9,659 | 15,376 |
| LAS VEGAS SANDS CORP | 5,084 | 4,268 |
| MCKESSON CORP | 9,115 | 12,579 |
| MERCK & CO. INC. NEW | 5,944 | 10,245 |
| MYLAN, INC. | 5,303 | 6,306 |
| NEXTERA ENERGY, INC. | 5,613 | 10,863 |
| ORACLE CORPORATION | 3,914 | 10,955 |
| PEPSICO INC | 4,760 | 10,888 |
| PHILLIPS 66 | 6,970 | 9,415 |
| PRAXAIR INC | 7,720 | 10,232 |
| PROCTER & GAMBLE CO | 10,683 | 16,175 |
| PRUDENTIAL FINANCIAL INC | 2,166 | 4,851 |
| QUALCOMM INC | 5,261 | 10,151 |
| SCHLUMBERGER LTD | 3,831 | 7,995 |
| STARBUCKS CORP | 10,760 | 12,620 |
| STRYKER CORP | 2,329 | 6,633 |
| TEXAS INSTRUMENTS INC | 7,015 | 12,642 |
| THERMO FISHER SCIENTIFIC, INC. | 1,736 | 6,500 |
| 3M CO | 3,593 | 12,649 |
| TIFFANY & CO | 3,503 | 5,293 |
| UNION PAC CORP | 4,049 | 6,013 |
| UNITED TECHNOLOGIES CORP | 7,321 | 11,581 |
| VERIZON COMMUNICATIONS | 2,803 | 5,192 |
| VISA INC - CLASS A SHRS | 3,537 | 13,566 |
| WELLS FARGO & CO | 10,486 | 16,711 |
| WHOLE FOODS MKT INC | 5,293 | 7,626 |
| EATON CORP PLC ISIN: | 10,455 | 10,652 |
| INVESCO LTD | 8,907 | 10,269 |
| LYONDELLBASELL INDUSTRIES - CL A | 3,479 | 3,866 |
| AMERICAN CENTURY SMALL CAP VALUE | 24,823 | 20,596 |
| ARTISAN SMALL CAP VALUE FD-INV | 30,997 | 30,077 |
| ARTISAN MID CAP VALUE FD INV SHS | 20,712 | 42,374 |
| BUFFALO SMALL CAP FUND | 26,568 | 40,527 |
| JP MORGAN MID CAP VALUE FD CL I | 20,479 | 21,743 |
| NATIONWIDE GENEVA MID CAP GROWTH | 54,010 | 59,437 |
| VIRTUS SMALL-MID CAP FUND-I | 14,913 | 15,552 |
| AMERICAN EUROPACIFIC GRTH-F2 | 82,436 | 113,305 |
| THORNBURG INTL VALUE FD CL I | 72,259 | 102,732 |
| VIRTUS EMERGING MARKETS | 38,824 | 41,925 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL 724 PINE, ALBANY | 81,000 | 81,000 | 0 | |
| RENTAL 724 PINE-IMPROVEMENTS | 2,695 | 2,695 | 0 | |
| RENTAL 724 PINE-CENTRAL AIR | 2,725 | 2,725 | 0 | |
| RENTAL 724 PINE-NEW ROOF | 28,832 | 23,256 | 5,576 | |
| LAND | 87,579 | 0 | 87,579 | |
| RENTAL 724 PINE-ASPHALT & RE-STRIPING PARKING LOT | 4,258 | 3,106 | 1,152 | |
| RENTAL 724 PINE, ALBANY APPRAISAL | 1,400 | 246 | 1,154 | |
| RENTAL 724 PINE, ALBANY GUTTERS | 5,641 | 108 | 5,533 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY EXPENSES | 30 | 30 | 0 | |
| REPAIRS & MAINTENANCE | 6,050 | 6,050 | 0 | |
| COMMISSIONS | 2,001 | 2,001 | 0 | |
| PROPERTY TAXES | 3,937 | 3,937 | 0 | |
| INSURANCE | 358 | 358 | 0 | |
| PROPERTY REIMBURSEMENTS | -3,610 | -3,610 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST | 1,452 | 1,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 469 | 469 | 0 | |
| EXCISE TAX ESTIMATES | 1,760 | 0 | 0 | |
| EXCISE TAX | 494 | 0 | 0 |