| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT - ESTATE TRANSFER | 1995-05-03 | 12,981 | 12,981 | 200DB | 7.000000000000 | 0 | 0 | ||
| TAMASAG OFFICE EQUIPMENT | 1996-11-01 | 84,728 | 84,728 | 200DB | 7.000000000000 | 0 | 0 | ||
| HONDA HS80 | 1995-05-03 | 575 | 575 | 200DB | 7.000000000000 | 0 | 0 | ||
| HOMELITE GAS WEED EATER | 1995-05-03 | 70 | 70 | 200DB | 7.000000000000 | 0 | 0 | ||
| TORO RIDING LAWN MOWER | 1995-05-03 | 600 | 600 | 200DB | 7.000000000000 | 0 | 0 | ||
| BOSCH HEDGE TRIMMER | 1995-05-03 | 20 | 20 | 200DB | 7.000000000000 | 0 | 0 | ||
| PADDLE BOAT | 1995-05-03 | 175 | 175 | 200DB | 7.000000000000 | 0 | 0 | ||
| SEARS GT 18 RIDING MOWER | 1995-05-03 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | ||
| FORD 1700 DSL TRACTOR | 1995-05-03 | 7,500 | 7,500 | 200DB | 7.000000000000 | 0 | 0 | ||
| FORD 951A 3PT MOWER | 1995-05-03 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | ||
| 3PT. 50 GAL. SPRAYER | 1995-05-03 | 250 | 250 | 200DB | 7.000000000000 | 0 | 0 | ||
| 3 PT. BLADE | 1995-05-03 | 150 | 150 | 200DB | 7.000000000000 | 0 | 0 | ||
| YAMAHA GAS GOLF CART W/ EXTRA | 1995-05-03 | 550 | 550 | 200DB | 7.000000000000 | 0 | 0 | ||
| ALUM. STEP LADDER | 1995-05-03 | 25 | 25 | 200DB | 7.000000000000 | 0 | 0 | ||
| BOLENS GARDEN TRAILER | 1995-05-03 | 50 | 50 | 200DB | 7.000000000000 | 0 | 0 | ||
| JD WEED EATER | 1995-05-03 | 70 | 70 | 200DB | 7.000000000000 | 0 | 0 | ||
| JD 160 RIDING MOWER | 1995-05-03 | 1,400 | 1,400 | 200DB | 7.000000000000 | 0 | 0 | ||
| TROY-BILT SICKLE MOWER | 1995-05-03 | 250 | 250 | 200DB | 7.000000000000 | 0 | 0 | ||
| TIMBER BEAR CHAIN SAW | 1995-05-03 | 75 | 75 | 200DB | 7.000000000000 | 0 | 0 | ||
| HONDA FOURTRAX 125 FOUR WHEELER | 1995-05-03 | 650 | 650 | 200DB | 7.000000000000 | 0 | 0 | ||
| 3 PT. CHIPPER/SHREDDER | 1995-05-03 | 300 | 300 | 200DB | 7.000000000000 | 0 | 0 | ||
| HONDA 21" LAWN MOWER | 1995-05-03 | 100 | 100 | 200DB | 7.000000000000 | 0 | 0 | ||
| HARRINGTON & RICHARDSON 12-GAUGE | 1995-05-03 | 75 | 75 | 200DB | 7.000000000000 | 0 | 0 | ||
| SPRINGFIELD MODEL 52A .22 RIFLE | 1995-05-03 | 60 | 60 | 200DB | 7.000000000000 | 0 | 0 | ||
| ELECTRIC POND AERATOR | 1995-05-03 | 25 | 25 | 200DB | 7.000000000000 | 0 | 0 | ||
| MONTGOMERY WARD TRACTOR | 1995-08-21 | 1,255 | 1,255 | 200DB | 7.000000000000 | 0 | 0 | ||
| COUNTRY GENERAL LOG SPLITTER | 1995-10-06 | 924 | 924 | 200DB | 7.000000000000 | 0 | 0 | ||
| 4 WHEELER | 1996-10-09 | 2,575 | 2,575 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS - ESTATE TRANSFER | 1995-05-03 | 108,000 | 61,127 | SL | 31.500000000000 | 3,429 | 3,429 | ||
| OFFICE REMODEL | 1996-11-01 | 105,366 | 46,379 | SL | 39.000000000000 | 2,702 | 0 | ||
| SIGN | 1998-04-01 | 2,979 | 2,979 | 200DB | 7.000000000000 | 0 | 0 | ||
| FOUNTAIN | 1998-10-08 | 5,030 | 5,030 | 150DB | 15.000000000000 | 0 | 0 | ||
| TAMASAG IMPROVEMENTS - ESTATE TRANSFER | 1995-05-03 | 118,675 | 118,675 | 150DB | 10.000000000000 | 0 | 0 | ||
| TAMASAG IMPROVEMENTS | 1996-06-01 | 524,109 | 524,109 | 150DB | 10.000000000000 | 0 | 0 | ||
| SNOW GUARDS | 1997-10-15 | 563 | 563 | 150DB | 10.000000000000 | 0 | 0 | ||
| HOMESTEAD HOUSE BENCHES | 1997-10-15 | 939 | 939 | 150DB | 10.000000000000 | 0 | 0 | ||
| NEW GARAGE | 1997-10-15 | 8,937 | 3,893 | SL | 39.000000000000 | 229 | 229 | ||
| HEATER FOR GARAGE | 1997-10-15 | 489 | 489 | 150DB | 10.000000000000 | 0 | 0 | ||
| LAND - ESTATE TRANSFER | 1995-05-03 | 123,000 | L | 0 | 0 | ||||
| ROOF | 2000-07-01 | 15,295 | 5,276 | SL | 39.000000000000 | 392 | 0 | ||
| COMPUTER | 2001-02-07 | 2,409 | 2,409 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2003-01-16 | 2,075 | 2,075 | 200DB | 5.000000000000 | 0 | 0 | ||
| LANDSCAPING | 2003-10-23 | 10,854 | 7,968 | 150DB | 15.000000000000 | 640 | 0 | ||
| BACKFLOW DEVICE | 2004-05-13 | 2,395 | 1,197 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-10-13 | 1,093 | 546 | 200DB | 5.000000000000 | 0 | 0 | ||
| TAMASAG IMPROVEMENTS | 2004-11-01 | 33,262 | 7,784 | SL | 39.000000000000 | 853 | 853 | ||
| SPRINKLER SYSTEM | 2006-07-06 | 8,250 | 8,250 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER - DW | 2007-01-10 | 870 | 870 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER - MM | 2007-10-10 | 896 | 896 | 200DB | 5.000000000000 | 0 | 0 | ||
| FOUNTAIN - TAMASAG | 2007-04-18 | 2,143 | 2,047 | 200DB | 7.000000000000 | 96 | 96 | ||
| LAWN MOWER | 2007-04-26 | 5,500 | 5,255 | 200DB | 7.000000000000 | 245 | 245 | ||
| EQUIPMENT | 2008-06-30 | 853 | 369 | 200DB | 7.000000000000 | 38 | 0 | ||
| BUILDING IMPROVEMENTS - CARPET | 2008-06-30 | 613 | 89 | SL | 39.000000000000 | 16 | 0 | ||
| DIGITAL TELEPHONE SYSTEM | 2009-08-05 | 1,722 | 811 | 200DB | 5.000000000000 | 50 | 0 | ||
| COMPUTER | 2010-09-20 | 1,780 | 1,374 | 200DB | 5.000000000000 | 205 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON CTLS INC SR NT | 109,746 | 109,746 |
| TRANSCANADA PIPLINES LTD NT | 113,444 | 113,444 |
| VALE OVERSEAS LTD GTD NT | 103,960 | 103,960 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FUND CLASS I | 92,566 | 92,566 |
| PALMER SQUARE SSI ALTERNATIVE INCOME FUND CLASS I | 183,320 | 183,320 |
| PRINCIPAL HIGH YIELD FUND - INST | 75,102 | 75,102 |
| VANGUARD SHT TERM INVT GRADE ADM | 78,725 | 78,725 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT - ESTATE TRANSFER | 12,981 | 12,981 | 0 | |
| TAMASAG OFFICE EQUIPMENT | 84,728 | 84,728 | 0 | |
| HONDA HS80 | 575 | 575 | 0 | |
| HOMELITE GAS WEED EATER | 70 | 70 | 0 | |
| TORO RIDING LAWN MOWER | 600 | 600 | 0 | |
| BOSCH HEDGE TRIMMER | 20 | 20 | 0 | |
| PADDLE BOAT | 175 | 175 | 0 | |
| SEARS GT 18 RIDING MOWER | 400 | 400 | 0 | |
| FORD 1700 DSL TRACTOR | 7,500 | 7,500 | 0 | |
| FORD 951A 3PT MOWER | 400 | 400 | 0 | |
| 3PT. 50 GAL. SPRAYER | 250 | 250 | 0 | |
| 3 PT. BLADE | 150 | 150 | 0 | |
| YAMAHA GAS GOLF CART W/ EXTRA | 550 | 550 | 0 | |
| ALUM. STEP LADDER | 25 | 25 | 0 | |
| BOLENS GARDEN TRAILER | 50 | 50 | 0 | |
| JD WEED EATER | 70 | 70 | 0 | |
| JD 160 RIDING MOWER | 1,400 | 1,400 | 0 | |
| TROY-BILT SICKLE MOWER | 250 | 250 | 0 | |
| TIMBER BEAR CHAIN SAW | 75 | 75 | 0 | |
| HONDA FOURTRAX 125 FOUR WHEELER | 650 | 650 | 0 | |
| 3 PT. CHIPPER/SHREDDER | 300 | 300 | 0 | |
| HONDA 21" LAWN MOWER | 100 | 100 | 0 | |
| HARRINGTON & RICHARDSON 12-GAUGE | 75 | 75 | 0 | |
| SPRINGFIELD MODEL 52A .22 RIFLE | 60 | 60 | 0 | |
| ELECTRIC POND AERATOR | 25 | 25 | 0 | |
| MONTGOMERY WARD TRACTOR | 1,255 | 1,255 | 0 | |
| COUNTRY GENERAL LOG SPLITTER | 924 | 924 | 0 | |
| 4 WHEELER | 2,575 | 2,575 | 0 | |
| BUILDING IMPROVEMENTS - ESTATE TRANSFER | 108,000 | 64,556 | 43,444 | |
| OFFICE REMODEL | 105,366 | 49,081 | 56,285 | |
| SIGN | 2,979 | 2,979 | 0 | |
| FOUNTAIN | 5,030 | 5,030 | 0 | |
| TAMASAG IMPROVEMENTS - ESTATE TRANSFER | 118,675 | 118,675 | 0 | |
| TAMASAG IMPROVEMENTS | 524,109 | 524,109 | 0 | |
| SNOW GUARDS | 563 | 563 | 0 | |
| HOMESTEAD HOUSE BENCHES | 939 | 939 | 0 | |
| NEW GARAGE | 8,937 | 4,122 | 4,815 | |
| HEATER FOR GARAGE | 489 | 489 | 0 | |
| LAND - ESTATE TRANSFER | 123,000 | 0 | 123,000 | |
| ROOF | 15,295 | 5,668 | 9,627 | |
| COMPUTER | 2,409 | 2,409 | 0 | |
| DELL COMPUTER | 2,075 | 2,075 | 0 | |
| LANDSCAPING | 10,854 | 8,608 | 2,246 | |
| BACKFLOW DEVICE | 2,395 | 2,395 | 0 | |
| COMPUTER | 1,093 | 1,093 | 0 | |
| TAMASAG IMPROVEMENTS | 33,262 | 8,637 | 24,625 | |
| SPRINKLER SYSTEM | 8,250 | 8,250 | 0 | |
| COMPUTER - DW | 870 | 870 | 0 | |
| COMPUTER - MM | 896 | 896 | 0 | |
| FOUNTAIN - TAMASAG | 2,143 | 2,143 | 0 | |
| LAWN MOWER | 5,500 | 5,500 | 0 | |
| EQUIPMENT | 853 | 834 | 19 | |
| BUILDING IMPROVEMENTS - CARPET | 613 | 105 | 508 | |
| DIGITAL TELEPHONE SYSTEM | 1,722 | 1,722 | 0 | |
| COMPUTER | 1,780 | 1,579 | 201 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 27,956 | 0 | 27,956 | |
| OFFICE | 22,366 | 0 | 22,366 | |
| PROGRAM COSTS | 4,602 | 0 | 4,602 | |
| SERVICE AWARDS | 400 | 0 | 400 | |
| UTILITIES | 8,131 | 0 | 8,131 | |
| MISCELLANEOUS | 309 | 0 | 309 | |
| INSURANCE | 429 | 429 | 0 | |
| EQUIPMENT REPAIR | 2,482 | 2,482 | 0 | |
| TELEPHONE & INTERNET | 1,375 | 1,375 | 0 | |
| OTHER EXPENSES | 13,904 | 13,904 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSURANCE REIMBURSEMENTS | 19,289 | 19,289 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 3,936 | 3,936 | 0 | |
| CONTRACT LABOR | 10,814 | 0 | 10,814 | |
| OTHER PROFESSIONAL SERVICES | 57,082 | 57,082 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,315 | 0 | 10,315 | |
| PROPERTY TAX | 11,803 | 0 | 11,803 | |
| EXCISE TAX | 3,275 | 0 | 0 |