| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 58,558 | 0 | 58,558 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SERVER WITH MONITOR & NETBOOK | 2010-04-14 | 3,506 | 3,506 | SL | 3.000000000000 | 0 | 0 | 0 | |
| MOBILE PRECISION M4400 | 2010-04-30 | 1,871 | 1,871 | SL | 3.000000000000 | 0 | 0 | 0 | |
| MOBILE PRECISION M4400 | 2010-04-30 | 1,871 | 1,871 | SL | 3.000000000000 | 0 | 0 | 0 | |
| MOBILE PRECISION M4400 | 2010-04-30 | 1,871 | 1,871 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2012-09-05 | 1,933 | 859 | SL | 3.000000000000 | 644 | 0 | 644 | |
| MICROSOFT WINDOWS SERVER P72-03988 | 2013-07-01 | 1,100 | 275 | SL | 2.000000000000 | 550 | 0 | 550 | |
| MICROSOFT SQL SERVER 2008 STANDARD R2 OLP WITH 5 CALS | 2013-07-01 | 1,900 | 475 | SL | 2.000000000000 | 950 | 0 | 950 | |
| HP COMPUTER | 2013-07-08 | 1,259 | 210 | SL | 3.000000000000 | 420 | 0 | 420 | |
| MICRO CENTER | 2013-08-13 | 1,908 | 265 | SL | 3.000000000000 | 636 | 0 | 636 | |
| COMPUTER & PERIPHERALS | 2014-11-04 | 3,931 | SL | 3.000000000000 | 218 | 0 | 218 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SERVER WITH MONITOR & NETBOOK | 3,506 | 3,506 | 0 | 0 |
| MOBILE PRECISION M4400 | 1,871 | 1,871 | 0 | 0 |
| MOBILE PRECISION M4400 | 1,871 | 1,871 | 0 | 0 |
| MOBILE PRECISION M4400 | 1,871 | 1,871 | 0 | 0 |
| COMPUTER | 1,933 | 1,503 | 430 | 430 |
| MICROSOFT WINDOWS SERVER P72-03988 | 1,100 | 825 | 275 | 275 |
| MICROSOFT SQL SERVER 2008 STANDARD R2 OLP WITH 5 CALS | 1,900 | 1,425 | 475 | 475 |
| HP COMPUTER | 1,259 | 630 | 629 | 629 |
| MICRO CENTER | 1,908 | 901 | 1,007 | 1,007 |
| COMPUTER & PERIPHERALS | 3,931 | 218 | 3,713 | 3,713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 34,145 | 0 | 34,145 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OVERPAYMENT TO STICHTING | 0 | 283,692 | 283,692 |
| DEPOSIT | 0 | 579 | 579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL ADMIN FEE | 10,808 | 0 | 10,808 | 0 |
| BANK & MERCHANT FEES | 2,192 | 0 | 2,192 | 0 |
| INSURANCE EXPENSE | 33,750 | 0 | 33,750 | 0 |
| DUES AND MEMBERSHIP FEES | 335 | 0 | 335 | 0 |
| OFFICE SUPPLIES | 1,530 | 0 | 1,530 | 0 |
| TELEPHONE | 4,986 | 0 | 4,986 | 0 |
| INTERNET SERVICES | 1,296 | 0 | 1,296 | 0 |
| BUSINESS LICENSE AND FEES | 2,125 | 0 | 2,125 | 0 |
| POSTAGE & DELIVERY | 283 | 0 | 283 | 0 |
| UTILITIES | 436 | 0 | 436 | 0 |
| MEALS AND ENTERTAINMENT | 1,249 | 0 | 1,249 | 0 |
| COMPUTER SUPPLIES | 260 | 0 | 260 | 0 |
| OTHER | 283 | 0 | 283 | 0 |
| MOVING EXPENSE | 12,614 | 0 | 12,614 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 4,000,531 | 4,000,531 | |
| INTEREST INCOME | 1,226 | 1,226 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED LEAVE LIABILITY | 47,402 | 62,345 |
| DUE TO STICHTING (PARENT) | 234,401 | 1,267,461 |
| STICHTING LONG TERM LOAN | 100,000 | 100,000 |
| BILLING IN EXCESS OF REVENUE | 286,679 | 849,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 3,083,020 | 0 | 3,083,020 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 29,307 | 0 | 29,307 | 0 |