| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 14,240 | 2,848 | 2,848 | 11,392 |
| Category | Amount |
|---|---|
| COMMERCIAL MOWER FOR PARK MAINTENANCE | 15,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,349,732 | 4,757,057 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 6,225,531 | 15,394,593 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1 SH CARRIE BURTON TRUST | AT COST | 1 | 220,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 1,000 | 200 | 200 | 800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED PATRONAGE DIVIDEND-FARMERS COOP ASSOCIATION, TALMAGE, KS | 909 | 912 | 912 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL-INSURANCE | 2,922 | 584 | 584 | 2,338 |
| GENERAL-TRUST EXPENSE | 1,375 | 275 | 275 | 1,100 |
| GENERAL-MISCELLANEOUS | 7,340 | 1,468 | 1,468 | 5,872 |
| GENERAL-SUPPLIES | 30 | 6 | 6 | 24 |
| GENERAL-ADMINISTRATION | 24 | 5 | 4 | 19 |
| HOME AUTOMOBILE | 2,353 | 0 | 2,353 | 0 |
| HOME BUILDING | 6,837 | 0 | 6,837 | 0 |
| HOME EQUIPMENT REPAIR | 1,872 | 0 | 1,872 | 0 |
| HOME PAYROLL TAXES | 28,969 | 0 | 28,969 | 0 |
| HOME FOOD | 48,994 | 0 | 48,994 | 0 |
| HOME INSURANCE | 51,891 | 0 | 51,891 | 0 |
| HOME LAUNDRY | 562 | 0 | 562 | 0 |
| HOME LICENSES | 240 | 0 | 240 | 0 |
| HOME SALARIES | 315,430 | 0 | 315,430 | 0 |
| HOME SUPPLIES | 17,471 | 0 | 17,471 | 0 |
| HOME UTILITIES | 60,348 | 0 | 60,348 | 0 |
| HOME MISCELLANEOUS | 5,620 | 0 | 5,620 | 0 |
| HOME SEWER PLANT MAINT | 11,386 | 0 | 11,386 | 0 |
| HOME EMPLOYEE BENEFITS | 13,184 | 0 | 13,184 | 0 |
| PARK BUILDING REPAIR | 43 | 0 | 43 | 0 |
| PARK EQUIPMENT REPAIR | 4,496 | 0 | 4,496 | 0 |
| PARK PAYROLL TAXES | 3,575 | 0 | 3,575 | 0 |
| PARK GENERAL | 417 | 0 | 417 | 0 |
| PARK INSURANCE | 5,539 | 0 | 5,539 | 0 |
| PARK LANDSCAPING | 578 | 0 | 578 | 0 |
| PARK MACHINERY EXPENSE | 1,390 | 0 | 1,390 | 0 |
| PARK MAINTENANCE | 311 | 0 | 311 | 0 |
| PARK SALARY | 41,975 | 0 | 41,975 | 0 |
| PARK ROADS | 3,346 | 0 | 3,346 | 0 |
| PARK TRACTORS | 4,297 | 0 | 4,297 | 0 |
| PARK TRUCKS | 7,715 | 0 | 7,715 | 0 |
| PARK UTILITIES | 20,185 | 0 | 20,185 | 0 |
| PARK SUPPLIES | 2,174 | 0 | 2,174 | 0 |
| PARK REPAIRS & MAINTENANCE EMPLOYEE DWELLINGS | 711 | 0 | 711 | 0 |
| PARK INSURANCE EMPLOYEE DWELLINGS | 4,560 | 0 | 4,560 | 0 |
| PARK INSURANCE BOY SCOUT CAMP | 2,490 | 0 | 2,490 | 0 |
| MARY DELL REPAIRS & MAINTENANCE | 4,485 | 0 | 4,485 | 0 |
| MARY DELL OTHER EXPENSE | 1,686 | 0 | 1,686 | 0 |
| MARY DELL UTILITIES | 5,609 | 0 | 5,609 | 0 |
| MARY DELL SUPPLIES | 1,562 | 0 | 1,562 | 0 |
| PARK EMPLOYEE BENEFITS | 1,414 | 0 | 1,414 | 0 |
| HOME EXCESS DEDUCTIONS OVER INCOME | 0 | 0 | -413,952 | 413,952 |
| PARK EXCESS DEDUCTIONS OVER INCOME | 0 | 0 | -132,684 | 132,684 |
| GENERAL-TELEPHONE/INTERNET | 1,839 | 368 | 368 | 1,471 |
| HOME SUBSCRIPTIONS | 1,247 | 0 | 1,247 | 0 |
| PARK UTILITIES BOY SCOUT CAMP | 7,959 | 0 | 7,959 | 0 |
| GENERAL - OFFICE EXPENSE | 8,689 | 1,738 | 1,738 | 6,951 |
| GENERAL - DRUG TESTING | 328 | 66 | 66 | 262 |
| HOME CAPITAL OUTLAY | 5,299 | 0 | 5,299 | 0 |
| GENERAL - HISTORICAL FILES | 1,051 | 210 | 210 | 841 |
| GENERAL - TRAVEL | 2,984 | 597 | 597 | 2,387 |
| PARK CAPITAL OUTLAY | 10,831 | 0 | 10,831 | 0 |
| KINDER MORGAN PTP K-1 LOSS | 3,909 | 3,909 | 0 | 0 |
| ENERGY TRANSFER PARTNERSHIP PTP K-1 LOSS | 4,523 | 0 | 0 | 0 |
| ENTERPRISE PRODUCTS PARTNERS PTP K-1 LOSS | 10,654 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOME REVENUE | 157,751 | 157,751 | |
| CAMP MARY DELL RESERVATIONS | 4,661 | 4,661 | |
| FUEL TAX REFUND | 195 | 195 | |
| GARNISHMENT FEES | 20 | 20 | |
| PATRONAGE DIVIDEND | 4 | 4 | |
| MISCELLANOUS INCOME | 428 | 428 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 1,300 | 1,300 |
| PAYROLL TAXES PAYABLE | 956 | 394 |
| RETIREMENT PAYABLE | 2,391 | 1,816 |
| DEFERRED INSURANCE PROCEEDS | 0 | 161,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INVESTMENT INCOME TAX | 20,158 | 0 | 0 | 0 |
| KANSAS FRANCHISE TAX | 40 | 8 | 8 | 32 |
| PAYROLL TAXES | 4,431 | 886 | 886 | 3,545 |
| FOREIGN TAXES | 428 | 428 | 0 | 0 |