| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA SERVICES | 6,715 | 0 | 0 | 6,715 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STORAGE UNIT | 2012-06-01 | 18,633 | 7,226 | 200DB | 7.000000000000 | 3,259 | 0 | 2,662 | |
| OFFICE EQUIPMENT | 2013-06-01 | 7,477 | 1,068 | 200DB | 7.000000000000 | 1,831 | 0 | 1,068 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| STORAGE UNIT | 18,633 | 10,485 | 8,148 | |
| OFFICE EQUIPMENT | 7,477 | 2,899 | 4,578 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 164,613 | 0 | 0 | 164,613 |
| GENERAL OVERHEAD | 21,823 | 0 | 0 | 21,823 |
| OFFICE SUPPLIES | 29,648 | 0 | 0 | 29,648 |
| PAYROLL PROCESSING FEES | 4,179 | 0 | 0 | 4,179 |
| POSTAGE | 211,667 | 0 | 0 | 211,667 |
| PROCESSING FEES | 86,781 | 0 | 0 | 86,781 |
| PROGRAM EXPENSE | 1,623 | 0 | 0 | 1,623 |
| SHIPPING SUPPLIES | 31,490 | 0 | 0 | 31,490 |
| TAXES | 4,812 | 0 | 0 | 4,812 |
| TRAINING COSTS AND TUITIONS | 1,356 | 0 | 0 | 1,356 |
| UTILITIES | 9,095 | 0 | 0 | 9,095 |
| WEBSITE EXPENSE | 61,707 | 0 | 0 | 61,706 |
| WAREHOUSE MISC. | 1,325 | 0 | 0 | 1,325 |
| WAREHOUSE - INSURANCE | 2,522 | 0 | 0 | 2,522 |
| WAREHOUSE - COMPUTER REPAIR | 725 | 0 | 0 | 725 |
| RENT - PUBLIC STORAGE | 1,498 | 0 | 0 | 1,498 |
| HEALTH INSURANCE | 21,638 | 0 | 0 | 21,638 |
| MILEAGE REIMBURSEMENT | 1,266 | 0 | 0 | 1,266 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADLER LOAN | 337,523 | 134,000 |
| BUCHMAN LOAN | 500,000 | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 39,066 | 0 | 0 | 39,066 |