| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUMPERS & COMPANY - AUDIT SERVICES | 8,750 | 875 | 7,875 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN WHITEHALL SCOTT RUN LLC | AT COST | 1,240,869 | 1,240,869 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | ORGANIZATION EMPLOYEES THE OFFICER |
| Original Amount of Loan | 2403068 |
| Balance Due | 6750036 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 2.290000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | ACQUIRED INTEREST IN LAND DEVELOPMENT LLC |
| Description of Lender Consideration | INTEREST IN LAND DEVELOPMENT LLC |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND PLANNING AND DEVELOPMENT COSTS | 9,331 | 9,331 | 9,331 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 50 | 0 | 325 | |
| UTILITIES | 219 | 0 | 989 | |
| BANK SERVICE CHARGES | 124 | 0 | 124 | |
| OFFICE SUPPLIES | 100 | 73 | 281 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WHITEHALL SCOTT RUN, L.L.C. | -4,470 | -4,470 | -4,470 |
| WHITEHALL VENTURES, L.L.C. | -99,601 | -99,601 | -99,601 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN WHITEHALL VENTURES LLC | 92,804 | 192,405 |
| EXCISE TAX PAYABLE | 1,358 | 0 |