| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 78,563 | 7,856 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOGO DESIGN | 2001-01-01 | 5,954 | 5,161 | 180.000000000000 | 397 | 0 | 397 | 5,558 |
| TRADE MARK | 2014-05-14 | 1,300 | 180.000000000000 | 58 | 0 | 58 | 58 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2011-09-16 | 28,800 | 21,600 | SL | 3.000000000000 | 7,200 | 0 | 7,200 | |
| LIGHTING | 2012-10-03 | 5,088 | 2,120 | SL | 3.000000000000 | 1,696 | 0 | 1,696 | |
| COMPUTER FOR KATE | 2013-06-13 | 1,858 | 217 | SL | 5.000000000000 | 372 | 0 | 372 | |
| COMPUTER FOR MAKI AND LEO | 2013-06-13 | 3,714 | 433 | SL | 5.000000000000 | 743 | 0 | 743 | |
| LAPTOP FOR KANAKO SAEKI | 2013-11-07 | 1,772 | 59 | SL | 5.000000000000 | 354 | 0 | 354 | |
| COMPUTER SHOWCASE | 2013-12-10 | 1,693 | 28 | SL | 5.000000000000 | 339 | 0 | 339 | |
| MICROPHONE | 2013-07-09 | 1,336 | 134 | SL | 5.000000000000 | 267 | 0 | 267 | |
| BALDWIN D 9' CONCERT GRAND | 2013-03-11 | 50,000 | 8,333 | SL | 5.000000000000 | 10,000 | 0 | 10,000 | |
| DOUBLE BASS 2/2 | 2013-07-29 | 8,750 | 729 | SL | 5.000000000000 | 1,750 | 0 | 1,750 | |
| MARIMBA-YM6100C | 2013-03-06 | 16,595 | 2,766 | SL | 5.000000000000 | 3,319 | 0 | 3,319 | |
| DOUBLE BASS 1/2 | 2013-04-16 | 8,750 | 1,167 | SL | 5.000000000000 | 1,750 | 0 | 1,750 | |
| OFIFCE FURNITURE | 2014-06-18 | 84,460 | SL | 7.000000000000 | 6,033 | 0 | 6,033 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPI STOCK | 40,255,320 | 54,272,082 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LOGO DESIGN | 5,954 | 5,558 | 396 | |
| WEBSITE | 28,800 | 28,800 | 0 | |
| LIGHTING | 5,088 | 3,816 | 1,272 | |
| COMPUTER FOR KATE | 1,858 | 589 | 1,269 | |
| COMPUTER FOR MAKI AND LEO | 3,714 | 1,176 | 2,538 | |
| LAPTOP FOR KANAKO SAEKI | 1,772 | 413 | 1,359 | |
| COMPUTER SHOWCASE | 1,693 | 367 | 1,326 | |
| MICROPHONE | 1,336 | 401 | 935 | |
| BALDWIN D 9' CONCERT GRAND | 50,000 | 18,333 | 31,667 | |
| DOUBLE BASS 2/2 | 8,750 | 2,479 | 6,271 | |
| MARIMBA-YM6100C | 16,595 | 6,085 | 10,510 | |
| DOUBLE BASS 1/2 | 8,750 | 2,917 | 5,833 | |
| OFIFCE FURNITURE | 84,460 | 6,033 | 78,427 | |
| TRADE MARK | 1,300 | 58 | 1,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 21,004 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NON DEPRECIABLE FIXED ASSETS | 933,500 | 1,853,500 | 1,853,500 |
| INTANGIBLE ASSETS, NET OF ACCUMULATED AMORTIZATION | 793 | 1,638 | 1,638 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENTS | 38,733 | 2,400 | 0 | 36,333 |
| INSTRUMENT MOVING | 895 | 0 | 0 | 895 |
| PERFORMANCE FEE | 44,416 | 0 | 0 | 44,416 |
| ARTIST IN RESIDENCE | 45,200 | 0 | 0 | 45,200 |
| OFFICE EXPENSE | 33,708 | 0 | 0 | 33,708 |
| INSURANCE | 8,058 | 0 | 0 | 8,058 |
| AWARDS | 35,765 | 0 | 0 | 35,765 |
| MISCELLANEOUS EXPENSE | 4,119 | 0 | 0 | 4,120 |
| STIPENDS | 48,265 | 0 | 0 | 48,265 |
| GLOBAL LEADERSHIP | 28,526 | 0 | 0 | 28,526 |
| LICENSES AND FEES | 2,523 | 0 | 0 | 2,523 |
| AMORTIZATION | 455 | 0 | 455 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 13,033 | 13,033 | |
| CONCERT REVENUE | 208,610 | 208,610 | |
| MISCELLANEOUS INCOME | 1,030 | 1,030 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING AND GENERAL | 326,114 | 0 | 0 | 326,114 |
| COMMUNICATIONS | 457,823 | 0 | 0 | 457,823 |
| IT / WEB | 39,577 | 0 | 0 | 39,577 |