| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo Bank Natl 5.75% | 49,477 | 53,166 |
| United Tech Corp 5.375% | 49,798 | 55,584 |
| Archer Daniels Midland 5.45% | 50,537 | 55,695 |
| MFN Northerh Bond Index | 180,543 | 186,450 |
| MFB Northern Multi High Yield | 136,852 | 131,770 |
| MFB Northern High Yield | 293,616 | 272,341 |
| National Rural Utils. Corp 3.875% | 53,082 | 51,175 |
| Total Cap 4.45% | 51,775 | 54,856 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 742 Caterpillar shares from 12/10/01 | 18,745 | 67,366 |
| 3918 Caterpillar shares from 12/28/01 | 103,406 | 355,715 |
| 10072 Caterpillar shares from 6/17/03 | 290,879 | 914,437 |
| 4428 Caterpillar Shares from 7/24/03 | 144,796 | 402,018 |
| 9470 Caterpillar shares from 10/6/03 | 350,106 | 859,781 |
| 8000 Caterpillar shares from 11/3/03 | 303,920 | 726,320 |
| 6466 Caterpillar shares from 12/11/06 | 408,393 | 587,048 |
| 12000 Caterpillar shares from 11/3/03 | 455,880 | 1,089,480 |
| 368 Caterpillar shares from 12/8/04 | 16,659 | 33,411 |
| 235 Exxon Mobil shares from 12/31/05 | 13,792 | 21,726 |
| 5235 Exxon Mobil shares from 12/13/07 | 480,887 | 483,976 |
| 6500 Exxon Mobil shares from 11/21/08 | 472,388 | 600,925 |
| 5000 AK Steel shares from 12/13/07 | 230,650 | 29,700 |
| 6000 Oshkosh shares from 12/13/07 | 284,460 | 291,900 |
| Apple | 10,137 | 57,950 |
| Chevron | 29,308 | 34,664 |
| Danaher | 10,863 | 38,998 |
| Disney | 9,826 | 25,337 |
| Emerson | 15,685 | 18,149 |
| Google Cl A | 6,529 | 24,741 |
| Intel | 9,516 | 12,520 |
| Johnson and Johnson | 14,725 | 22,378 |
| JP Morgan | 42,230 | 61,078 |
| MFB Northern Small Cap Index | 221,385 | 283,836 |
| MFC iShares EAFE | 191,177 | 243,360 |
| MFC Midcap SPDR SP 400 | 175,229 | 369,558 |
| National Oilwell Varco | 12,982 | 18,348 |
| Proctor and Gamble | 23,832 | 35,252 |
| Schlumberger | 24,283 | 25,879 |
| Spectra | 14,103 | 15,173 |
| Wells Fargo | 19,569 | 39,580 |
| MFB Northern Global Real Estate | 167,355 | 161,110 |
| 2781 Caterpillar Shares 12/1/09 | 165,887 | 252,487 |
| 3469 Caterpillar Shares 12/1/09 | 206,926 | 314,951 |
| 4972 Caterpillar Shares11/5/10 | 414,590 | 451,408 |
| American Express | 11,923 | 24,097 |
| EMC Corp | 14,284 | 19,331 |
| Franklin Res Inc | 10,902 | 15,947 |
| General Electric | 31,871 | 40,912 |
| Nike Inc | 6,477 | 18,749 |
| Oracle | 13,210 | 21,721 |
| 3674 Caterpillar Shares 12/21/11 | 334,169 | 333,562 |
| Altria Group | 6,419 | 11,578 |
| Automatic Data | 5,046 | 8,420 |
| BCE Inc. | 8,669 | 10,181 |
| Blackrock Inc. | 13,006 | 19,666 |
| Coca Cola Co. | 22,634 | 27,105 |
| Costco Wholesale | 9,503 | 18,002 |
| Exxon Mobil | 24,610 | 26,071 |
| Genuine Parts Co | 5,695 | 10,550 |
| Glazxosmithline | 6,631 | 6,240 |
| Health Care REIT | 10,556 | 15,285 |
| Kimberly Clark Corp | 12,207 | 19,988 |
| McDonald's | 33,491 | 35,138 |
| Merc & Co. | 32,243 | 42,309 |
| Nextera Energy | 12,312 | 16,369 |
| Norfolk Southn | 10,822 | 17,538 |
| Novartis AG | 20,081 | 26,593 |
| Oneok Inc. | 3,768 | 5,477 |
| Phillip Morris Int'l | 10,949 | 12,706 |
| Precision Castparts | 18,039 | 23,365 |
| Qualcomm Inc. | 30,060 | 39,618 |
| US Bancorp | 14,178 | 18,160 |
| Verizon Comm | 8,111 | 10,198 |
| VF Corp | 5,990 | 17,077 |
| American Water Works | 6,400 | 10,127 |
| Amgen Inc | 11,661 | 27,239 |
| Analog Devices | 12,232 | 15,435 |
| Baxter International | 38,002 | 41,775 |
| CISCO Systems | 22,766 | 30,736 |
| CVS Caremark | 14,310 | 30,627 |
| Express Scripts | 21,508 | 33,106 |
| Gallagher Arthur | 7,275 | 9,510 |
| Home Depot | 13,691 | 31,596 |
| Intercontinental Ex | 11,118 | 19,078 |
| Kraft Foods | 13,929 | 18,547 |
| Nucor Corp | 17,832 | 18,099 |
| Pfizer Inc | 26,184 | 33,517 |
| Starbucks Corp | 18,681 | 29,784 |
| Williams Company | 7,482 | 11,280 |
| Eaton Corp | 24,155 | 28,543 |
| AbbVie Inc | 11,192 | 20,417 |
| American Tower Corp | 15,230 | 20,660 |
| Citigroup Inc | 34,428 | 37,282 |
| CR Brad | 16,045 | 24,660 |
| Exelon Corp | 11,672 | 11,791 |
| Gilead Sciences | 8,873 | 15,270 |
| Lockheed Martin Corp | 13,343 | 20,798 |
| MetLife Inc | 17,237 | 24,178 |
| MFC Flexshares Trt Global Upstream Nat R | 174,100 | 153,100 |
| MFC Flexshares Trust Ex US Develp Mkt | 411,520 | 400,820 |
| Microsoft | 10,815 | 18,301 |
| Mondelez Int'l Inc | 20,319 | 22,413 |
| Paychex Inc | 12,440 | 14,128 |
| Ventas Inc REIT | 13,320 | 13,480 |
| Wisconsin Energy | 11,266 | 14,029 |
| 3M Company | 17,611 | 22,019 |
| Abbott Labs | 6,775 | 6,933 |
| Altera Corp | 18,566 | 20,428 |
| Apache Corp | 21,266 | 16,482 |
| Dicks Sporting Goods | 21,914 | 24,279 |
| Hershey Company | 11,695 | 12,991 |
| Int'l Cons Airlines | 6,782 | 7,737 |
| Kinder Morgan | 4,224 | 4,654 |
| Lyondellbasell | 11,340 | 11,194 |
| Marsh & McLennan | 6,145 | 6,812 |
| Maxim Integrated | 8,862 | 8,477 |
| Pepsico Inc | 11,640 | 12,198 |
| PNC Financial | 9,877 | 10,218 |
| Sales Force | 16,001 | 16,547 |
| Teradata Corp | 12,841 | 12,973 |
| Twenty First Cent | 19,597 | 23,542 |
| Zimmer Hldgs | 14,434 | 16,106 |
| Google Cl C | 17,743 | 13,797 |
| Postnl N V | 2,675 | 2,160 |
| KBC Group | 3,951 | 4,050 |
| Imperial Oil Limited | 3,529 | 2,926 |
| AXA SA | 3,490 | 3,296 |
| BNP Paribas | 8,658 | 7,433 |
| GDF Suez | 5,863 | 5,009 |
| Sanofi | 10,325 | 8,803 |
| Schneider Electrics | 7,604 | 6,240 |
| Technio | 11,420 | 6,702 |
| Total SA | 8,335 | 6,246 |
| Bayer A G | 5,838 | 5,610 |
| Daimler AG | 4,887 | 4,305 |
| Linde AG | 8,237 | 7,400 |
| SAP SE | 4,702 | 4,249 |
| Ryanair Hldgs | 1,952 | 2,566 |
| East Japan RY | 5,272 | 5,246 |
| Hitachi Ltd | 6,519 | 6,710 |
| JGC Corp | 5,418 | 3,714 |
| KDDI Corp | 9,664 | 10,254 |
| Komatsu Ltd | 4,520 | 4,386 |
| Nikon Corp | 6,858 | 5,759 |
| Shin Etsu Chem | 5,241 | 5,599 |
| Sumitomo Mitsui | 6,153 | 5,227 |
| Toyota MTR Corp | 6,801 | 7,278 |
| AKZO Nobel | 12,929 | 12,107 |
| Reed Elsevier | 11,311 | 11,910 |
| Clariant AG | 4,044 | 3,399 |
| Credit Suisse Group | 4,357 | 3,737 |
| Givaudan SA | 5,335 | 5,817 |
| Roche Hldg Ltd | 8,611 | 7,954 |
| UBS Group AG | 10,314 | 9,275 |
| Zurich Ins Group | 6,929 | 7,270 |
| Aviva Plc | 7,481 | 6,526 |
| Balfour Beatty Plc | 2,228 | 1,864 |
| Barclays Plc | 8,404 | 8,000 |
| BG Plc | 6,505 | 4,048 |
| British American TOB | 11,146 | 10,027 |
| Carnival Plc | 5,418 | 6,479 |
| HSBC Hldgs | 7,940 | 7,321 |
| Kingsfisher Plc | 5,058 | 5,478 |
| Lloyds Banking Group | 6,962 | 6,236 |
| Rexam Plc | 4,304 | 3,310 |
| Rio Tinto Plc | 5,371 | 4,698 |
| Royal Dutch Shell | 2,202 | 1,808 |
| SSE Plc | 2,884 | 2,880 |
| Unilever NV | 4,116 | 3,670 |
| Vodafone Group | 4,911 | 5,194 |
| China Mobile | 6,053 | 6,235 |
| CNOOC Ltd | 4,987 | 4,063 |
| SK Telecom | 8,917 | 9,104 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge and Cox Stock Fund | AT COST | 41,231 | 73,296 |
| Morgan Stanley Inst. US Real Estate | AT COST | 51,089 | 76,721 |
| PIMCO Foreign Bond Hedged | AT COST | 149,716 | 150,538 |
| PIMCO High Yield | AT COST | 174,292 | 172,108 |
| Vanguard Inflation Protected Securities | AT COST | 74,678 | 73,829 |
| SPDR Trust Unit Series 1 | AT COST | 86,389 | 150,454 |
| Vanguard Emerging Markets | AT COST | 74,448 | 73,387 |
| Vanguard FTSE All World Ex US Index | AT COST | 102,369 | 105,280 |
| iShares Russell Midcap Growth | AT COST | 23,441 | 42,979 |
| iShares Russell Midcap Value | AT COST | 24,278 | 43,150 |
| Alerian MLP ETF | AT COST | 73,748 | 77,343 |
| DFA Emerging Markets Core Equity | AT COST | 72,245 | 72,269 |
| DFA International Core Equity | AT COST | 90,435 | 104,842 |
| DFA International Real Estate | AT COST | 62,245 | 59,248 |
| T. Rowe Price Growth Stock | AT COST | 50,548 | 68,864 |
| Tortoise MLP Pipeline | AT COST | 73,622 | 80,541 |
| Met West Total Return Bond | AT COST | 165,720 | 166,464 |
| PIMCO Emerging Markets Full Spectrum | AT COST | 65,220 | 65,280 |
| iShares Russell 2000 Index | AT COST | 35,639 | 36,484 |
| ALPS Core Commodity Strategy | AT COST | 155,020 | 151,206 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Illinois Attorney General | 15 | 15 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees JMG | 17,178 | 17,178 | 0 | 0 |
| JMG Tax Prep | 5,500 | 2,750 | 0 | 2,750 |
| Northern Trust | 30,388 | 30,388 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated Tax Payments | 10,000 | |||
| Foreign Tax Paid | 3,149 | 3,149 |