| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 11,980 | 0 | 0 | 11,980 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture | 2004-08-01 | 705 | 665 | SL | 10.0000 | 40 | |||
| Alarm System | 2004-08-01 | 296 | 282 | SL | 10.0000 | 14 | |||
| Sink | 2004-08-01 | 900 | 848 | SL | 10.0000 | 52 | |||
| Wall Decor | 2004-08-01 | 1,668 | 1,573 | SL | 10.0000 | 95 | |||
| Sink | 2004-08-01 | 140 | 132 | SL | 10.0000 | 8 | |||
| Chairs | 2004-08-01 | 734 | 688 | SL | 10.0000 | 46 | |||
| Sign | 2004-11-17 | 281 | 254 | SL | 10.0000 | 27 | |||
| Computers Hookups | 2004-08-01 | 2,292 | 2,157 | SL | 10.0000 | 135 | |||
| Building | 2004-08-01 | 182,055 | 42,856 | SL | 40.0000 | 4,551 | |||
| Plumbing & Fixtures | 2004-08-01 | 30,570 | 28,787 | SL | 10.0000 | 1,783 | |||
| Finish Carpentry | 2004-08-01 | 33,998 | 32,017 | SL | 10.0000 | 1,982 | |||
| Lights | 2004-08-01 | 4,359 | 4,106 | SL | 10.0000 | 253 | |||
| Storm Shelter | 2004-08-01 | 1,910 | 1,196 | SL | 15.0000 | 127 | |||
| Stair Well - Exterior | 2005-09-27 | 5,151 | 1,096 | SL | 40.0000 | 129 | |||
| Storage Bldg - White Lumb | 2005-11-30 | 974 | 785 | SL | 10.0000 | 97 | |||
| Fixtures | 2008-11-30 | 1,149 | 632 | SL | 10.0000 | 115 | |||
| Generator | 2009-04-30 | 7,239 | 4,653 | SL | 7.0000 | 1,034 | |||
| Playground Equipment | 2010-07-31 | 14,021 | 4,908 | SL | 10.0000 | 1,402 | |||
| Fencing | 2010-07-01 | 4,935 | 1,729 | SL | 10.0000 | 494 | |||
| Building - Sherry Lane | 2011-11-16 | 48,575 | 3,680 | SL | 27.5000 | 1,325 | 1,325 | ||
| Refrigerator (333) | 2011-01-11 | 758 | 380 | SL | 5.0000 | 152 | |||
| Dryer (334) | 2011-04-30 | 379 | 189 | SL | 5.0000 | 76 | |||
| Security System | 2012-06-30 | 1,037 | 312 | SL | 5.0000 | 207 | |||
| Living Room Furniture | 2012-02-29 | 1,373 | 686 | SL | 3.0000 | 458 | |||
| Building - 1707 E Main St | 2012-02-29 | 66,140 | 4,409 | SL | 27.5000 | 1,804 | 1,804 | ||
| Appliances - 1707 E Main | 2012-03-12 | 1,300 | 477 | SL | 5.0000 | 195 | 195 | ||
| Fencing - 1707 E Main | 2012-03-12 | 3,843 | 1,006 | SL | 7.0000 | 412 | 412 | ||
| Building - 1400 Thompson | 2013-08-30 | 68,160 | 826 | SL | 27.5000 | 1,859 | 1,859 | ||
| 2 Stoves | 2013-04-03 | 1,091 | 109 | SL | 5.0000 | 218 | |||
| Couch | 2013-04-30 | 773 | 129 | SL | 3.0000 | 258 | |||
| Couch | 2013-04-30 | 774 | 129 | SL | 3.0000 | 258 | |||
| Used TV | 2013-04-30 | 207 | 34 | SL | 3.0000 | 69 | |||
| Freezer - 20.5 cu.ft. | 2014-02-24 | 793 | SL | 5.0000 | 79 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 18,250 | 18,250 | 5,000 | |
| Furniture and Fixtures | 27,151 | 24,539 | 2,612 | 5,000 |
| Machinery and Equipment | 30,727 | 20,139 | 10,588 | 15,000 |
| Buildings | 277,282 | 135,410 | 141,872 | 450,000 |
| Land | 5,000 | 5,000 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 8,146 | 0 | 0 | 8,146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expense | 256 | 256 | ||
| Bank Charges | 159 | 159 | ||
| Child Care | 284 | 284 | ||
| Gasoline | 6,842 | 6,842 | ||
| Insurance | 11,641 | 11,641 | ||
| Linens and Clothing | 3,439 | 3,439 | ||
| Miscellaneous | 346 | 346 | ||
| Purchases - Food | 15,901 | 15,901 | ||
| Rental Expenses | 7,980 | 7,980 | 7,980 | |
| Repairs - equipment | 1,027 | 1,027 | ||
| Security Service | 995 | 995 | ||
| Small tools & equipment | 43 | 43 | ||
| Supplies - Janitoral | 802 | 802 | ||
| Supplies - Office | 166 | 166 | ||
| Telephone | 1,607 | 1,607 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Paul Tara Wiggins | None | 172,000 | 165,165 | 2012-01 | 1942-02 | Monthly Payments | 400.00 % | Real Estate - Hardesty Rd | Purchase Real Estate |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 108 | |||
| Taxes - Payroll | 1,760 | 1,760 | ||
| Taxes - Other | 545 | 545 |