| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 800 | 0 | 226 | 574 |
| AUDITING | 8,000 | 0 | 2,262 | 5,738 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 113,960 | 0 | 113,960 | 113,960 |
| BUILDINGS | 448,851 | 40,805 | 408,046 | 408,046 |
| APPLIANCES | 5,849 | 1,862 | 3,987 | 3,987 |
| CARPETING | 4,360 | 1,694 | 2,666 | 2,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,867 | 0 | 528 | 1,339 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 148155 |
| Date of Note | 2014-05 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REIMBURSABLE CONSTRUCTION COSTS | 0 | 593,652 | 593,652 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,835 | 0 | 2,216 | 5,619 |
| REPAIRS, MAINTENANCE & UTILITIES | 13,035 | 0 | 3,531 | 9,504 |
| MISCELLANEOUS EXPENSE | 1,740 | 0 | 492 | 1,248 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LATE FEES | 483 | 483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT LIABILITY | 4,665 | 4,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 4,444 | 0 | 1,257 | 3,187 |
| BANK FEES | 777 | 0 | 220 | 557 |
| OTHER PROFESSIONAL FEES | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,886 | 0 | 1,382 | 3,504 |