| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PATTON CRAMER & LAPRAD | 1,954 | 489 | 1,465 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 316 | 316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FRANKLIN FUNDS | 470,850 | 482,701 |
| RUSSELL FUNDS | 43,636 | 45,813 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,211 | 1,422 | 789 | 789 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 24,000 | 24,000 | 640,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | 56,000 | 56,000 | 300,570 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND RENTAL | ||||
| INSURANCE | 300 | 300 | ||
| FERTILIZER | 344 | 344 | ||
| EXPENSES | ||||
| OFFICE SUPPLIES | 3,932 | 1,966 | 1,966 | |
| POSTAGE | 46 | 12 | 34 | |
| JT INTEREST BILLNG EXPENSES | 127 | 127 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LAND DAMAGES | 5,333 | 5,333 | 5,333 |
| ROYALTIES | 111,203 | 111,203 | 111,203 |
| STUDENT LOAN INTEREST | 10,547 | 10,547 | 10,547 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
405,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARIAL SERVICES | 3,600 | 900 | 2,700 | |
| INVESTMENT MGMT FEES | 708 | 708 | ||
| CONTRACT LABOR | 600 | 600 |
| Item No. | 1 |
|---|---|
| Borrower's Name | ROBERT EISENHAUER |
| Borrower's Title | TRUSTEE |
| Original Amount of Loan | |
| Balance Due | 54451 |
| Date of Note | 2014-04 |
| Maturity Date | |
| Repayment Terms | MONTHLY PAYMENTS |
| Interest Rate | 0.0800 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 54451 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL TAX | 3,354 | 3,354 | ||
| SEVERANCE TAX | 4,870 | 4,870 | ||
| EXCISE TAX | 300 | |||
| LAND RENTAL | 670 |