| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 11,746 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2008-12-18 | 4,056,000 | L | 0 | 0 | 0 | |||
| LAND | 2001-06-30 | 1,900,000 | L | 0 | 0 | 0 | |||
| REAL ESTATE IMPROVMENTS | 2001-06-30 | 164,765 | 52,812 | SL | 39.000000000000 | 4,225 | 0 | 4,225 | |
| FURNISHINGS | 2001-06-30 | 15,735 | 15,735 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REAL ESTATE IMPROVMENTS | 2002-06-30 | 15,833 | 4,669 | SL | 39.000000000000 | 406 | 0 | 406 | |
| FURNISHINGS | 2002-06-30 | 25,698 | 25,698 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 2003-06-30 | 4,547 | 4,547 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 2007-07-01 | 2,639 | 2,451 | SL | 7.000000000000 | 188 | 0 | 188 | |
| EQUIPMENT | 2007-07-01 | 9,074 | 9,074 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VEHICLE | 2008-03-28 | 13,050 | 13,050 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNACE UPGRADE | 2010-12-31 | 4,498 | 2,700 | SL | 5.000000000000 | 900 | 0 | 900 | |
| AWNING | 2012-06-01 | 15,791 | 6,316 | SL | 5.000000000000 | 3,158 | 0 | 3,158 | |
| ELECTRICAL UPGRADE | 2012-08-30 | 3,498 | 1,400 | SL | 5.000000000000 | 700 | 0 | 700 | |
| BUILDING IMPROVEMENTS | 2013-08-15 | 10,476 | 1,497 | SL | 7.000000000000 | 1,497 | 0 | 1,497 | |
| OFFICE EQUIPMENT | 2013-12-31 | 2,484 | SL | 3.000000000000 | 950 | 0 | 950 | ||
| VEHICLE | 2013-12-30 | 33,029 | SL | 5.000000000000 | 6,606 | 0 | 6,606 | ||
| BUILDING RENOVATOIN | 2014-05-15 | 65,413 | SL | 15.000000000000 | 4,361 | 0 | 4,361 | ||
| CLASSROOM FURNITURE | 2014-01-29 | 5,511 | SL | 5.000000000000 | 1,102 | 0 | 1,102 | ||
| OFFICE FURNITURE | 2014-03-14 | 1,800 | SL | 5.000000000000 | 360 | 0 | 360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIF ASSET FUND | FMV | 6,470,781 | 6,470,781 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 4,056,000 | 0 | 4,056,000 | |
| LAND | 1,900,000 | 0 | 1,900,000 | |
| REAL ESTATE IMPROVMENTS | 164,765 | 57,037 | 107,728 | |
| FURNISHINGS | 15,735 | 15,735 | 0 | |
| REAL ESTATE IMPROVMENTS | 15,833 | 5,075 | 10,758 | |
| FURNISHINGS | 25,698 | 25,698 | 0 | |
| FURNISHINGS | 4,547 | 4,547 | 0 | |
| FURNISHINGS | 2,639 | 2,639 | 0 | |
| EQUIPMENT | 9,074 | 9,074 | 0 | |
| VEHICLE | 13,050 | 13,050 | 0 | |
| FURNACE UPGRADE | 4,498 | 3,600 | 898 | |
| AWNING | 15,791 | 9,474 | 6,317 | |
| ELECTRICAL UPGRADE | 3,498 | 2,100 | 1,398 | |
| BUILDING IMPROVEMENTS | 10,476 | 2,994 | 7,482 | |
| OFFICE EQUIPMENT | 2,484 | 950 | 1,534 | |
| VEHICLE | 33,029 | 6,606 | 26,423 | |
| BUILDING RENOVATOIN | 65,413 | 4,361 | 61,052 | |
| CLASSROOM FURNITURE | 5,511 | 1,102 | 4,409 | |
| OFFICE FURNITURE | 1,800 | 360 | 1,440 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 16,725 | 0 | 0 | 9,416 |
| POSTAGE | 607 | 0 | 0 | 0 |
| UTILITIES & TELEPHONE | 6,222 | 0 | 0 | 5,600 |
| MISC | 32,494 | 0 | 0 | 26,795 |
| INSURANCE | 20,458 | 0 | 0 | 18,412 |
| ADVERTISING | 3,088 | 0 | 0 | 0 |
| SPECIAL EVENTS | 663 | 0 | 0 | 663 |
| CAPITAL EXPENDITURES | 3,533 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 4,456 | 0 | 0 | 3,921 |
| PROFESSIONAL FEES | 3,841 | 0 | 0 | 879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEES | 269 | 0 | 0 | 0 |
| FEDERAL TAX | 11,185 | 0 | 0 | 0 |