| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,350 | 0 | 0 | 1,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IPAD | 2012-03-29 | 983 | 344 | SL | 5.000000000000 | 197 | 0 | 197 | |
| COMPUTER | 2013-01-24 | 1,312 | 241 | SL | 5.000000000000 | 262 | 0 | 262 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS | 96,978 | 91,700 |
| DFA US LARGE CAP | 84,978 | 95,107 |
| DFA US SMALL CAP | 72,978 | 75,050 |
| SPARTAN 500 INDEX | 80,000 | 92,055 |
| SPARTAN INTL INDEX | 109,000 | 99,803 |
| JOHN HANCOCK ALTER | 60,978 | 57,925 |
| JP MORGAN STRATEGIC | 98,978 | 97,481 |
| PIMCO STOCK PLUS | 51,978 | 44,487 |
| PIMCO INTL STCKSPL | 59,978 | 50,197 |
| RUSSELL GLOBAL REAL | 60,000 | 57,484 |
| GUGGENHEIM MULTI | 60,978 | 63,850 |
| VANGUARD SHORT TERM | 94,978 | 94,258 |
| VANGUARD MID CAP | 60,978 | 70,808 |
| ISHARES RUSSELL | 48,031 | 55,836 |
| ISHARES MSCI EAFE | 61,087 | 57,734 |
| BAIRD AGGREGATE BOND | 49,580 | 50,067 |
| JP MORGAN CORE PLUS | 49,580 | 49,380 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IPAD | 983 | 541 | 442 | |
| COMPUTER | 1,312 | 503 | 809 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEE/BANK FEE | 10,421 | 10,421 | 10,421 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,650 | 2,650 | 1,325 | 1,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX | 511 | 511 | 511 | 0 |
| EXCISE TAX ON INVESTMENT INCOME | 6,554 | 6,554 | 0 | 0 |