| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,675 | 7,337 | 7,337 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER HARDWARE | 2008-05-07 | 1,384 | 692 | 200DB | 3.000000000000 | 0 | 0 | ||
| COMPUTER HARDWARE | 2009-05-07 | 1,439 | 719 | 200DB | 3.000000000000 | 0 | 0 | ||
| COMPUTER HARDWARE | 2011-11-10 | 1,140 | 1,024 | 200DB | 3.000000000000 | 116 | 0 | ||
| COMPUTER HARDWARE - MONITOR | 2012-08-09 | 140 | 53 | 200DB | 3.000000000000 | 11 | 0 | ||
| COMPUTER HARDWARE - LAPTOP | 2012-12-30 | 1,856 | 644 | 200DB | 3.000000000000 | 189 | 0 | ||
| COMPUTER SOFTWARE | 2003-01-27 | 6,830 | 6,830 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2007-01-23 | 945 | 945 | 200DB | 3.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2010-06-29 | 1,497 | 1,497 | 200DB | 3.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2010-07-30 | 1,497 | 1,497 | 200DB | 3.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2011-11-10 | 215 | 193 | 200DB | 3.000000000000 | 22 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX FUND | 343,479 | 375,830 |
| VANGUARD MORGAN GROWTH FUND | 218,954 | 319,663 |
| VANGUARD EXTENDED MARKET INDEX FUND | 172,741 | 354,960 |
| VANGUARD 500 INDEX FUND | 207,900 | 320,726 |
| VANGUARD INTERNATIONAL VALUE FUND | 115,274 | 131,426 |
| VANGUARD INTERNATIONAL GROWTH ADM | 116,094 | 134,026 |
| VANGUARD REIT INDEX FUND ADM | 110,747 | 155,510 |
| VANGUARD EMERGING MARKETS STK INDX ADM | 82,116 | 73,928 |
| VANGUARD INTER-TERM BOND INDEX ADM | 209,812 | 208,339 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER HARDWARE | 1,384 | 1,384 | 0 | 0 |
| COMPUTER HARDWARE | 1,439 | 1,439 | 0 | 0 |
| COMPUTER HARDWARE | 1,140 | 1,140 | 0 | 0 |
| COMPUTER HARDWARE - MONITOR | 140 | 134 | 6 | 6 |
| COMPUTER HARDWARE - LAPTOP | 1,856 | 1,761 | 95 | 95 |
| COMPUTER SOFTWARE | 6,830 | 6,830 | 0 | 0 |
| COMPUTER SOFTWARE | 945 | 945 | 0 | 0 |
| COMPUTER SOFTWARE | 1,497 | 1,497 | 0 | 0 |
| COMPUTER SOFTWARE | 1,497 | 1,497 | 0 | 0 |
| COMPUTER SOFTWARE | 215 | 215 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25,923 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING SESSION EXPENSES | 5,602 | 0 | 5,602 | |
| INSURANCE | 115 | 0 | 115 | |
| LICENSES & PERMITS | 61 | 0 | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE & COMPUTING | 24,000 | 12,000 | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES PAID | 3,551 | 0 | 0 |